| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.34B | 1.19B | 1.02B | 843.65M | 641.67M |
| Gross Profit | 951.40M | 1.09B | 915.58M | 748.66M | 591.28M |
| EBITDA | 612.80M | 571.28M | 405.94M | 340.85M | 197.36M |
| Net Income | 227.80M | 203.51M | 81.57M | 23.78M | -47.31M |
Balance Sheet | |||||
| Total Assets | 1.99B | 2.09B | 1.95B | 1.88B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 407.30M | 462.74M | 343.68M | 160.27M | 102.53M |
| Total Debt | 394.80M | 471.93M | 529.36M | 555.39M | 561.40M |
| Total Liabilities | 1.01B | 1.21B | 1.22B | 1.22B | 1.09B |
| Stockholders Equity | 985.30M | 876.71M | 735.23M | 657.16M | 628.31M |
Cash Flow | |||||
| Free Cash Flow | 358.90M | 267.69M | 246.60M | 125.28M | -17.06M |
| Operating Cash Flow | 387.00M | 485.23M | 455.93M | 356.78M | 238.16M |
| Investing Cash Flow | -228.10M | -217.54M | -209.33M | -231.50M | -237.63M |
| Financing Cash Flow | -179.60M | -159.78M | -56.35M | -72.49M | -72.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr6.82B | 34.29 | 24.30% | 1.32% | 10.48% | 25.19% | |
64 Neutral | kr7.38B | 37.43 | 15.16% | ― | 11.30% | -14.49% | |
59 Neutral | kr2.25B | 9.60 | 167.77% | ― | 2687.51% | ― | |
55 Neutral | kr881.32M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
54 Neutral | kr20.98B | 546.38 | 3.08% | 4.25% | -0.90% | -70.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr2.82B | -5.68 | -49.96% | ― | -91.85% | -6.65% |