| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 324.00K | 50.00K | 244.00K | 17.99M | 39.61M |
| Gross Profit | -19.38M | -158.00K | -6.31M | -10.75M | 44.54M |
| EBITDA | -18.11M | -12.46M | -150.50M | -78.05M | -35.13M |
| Net Income | -20.56M | -55.98M | -159.96M | -93.14M | -38.80M |
Balance Sheet | |||||
| Total Assets | 9.63M | 11.64M | 39.05M | 192.65M | 193.44M |
| Cash, Cash Equivalents and Short-Term Investments | 1.42M | 2.71M | 1.66M | 14.55M | 73.46M |
| Total Debt | 8.55M | 8.70M | 20.25M | 52.44M | 4.72M |
| Total Liabilities | 17.14M | 13.07M | 62.17M | 101.50M | 30.26M |
| Stockholders Equity | -7.51M | -1.43M | -23.12M | 91.15M | 132.50M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -54.17M | -62.64M | -90.67M | -52.82M |
| Operating Cash Flow | -15.60M | -37.37M | -41.80M | -47.73M | -26.05M |
| Investing Cash Flow | 0.00 | -16.80M | -20.84M | -42.94M | -26.77M |
| Financing Cash Flow | 14.30M | 55.23M | 49.00M | 32.73M | 106.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | kr62.40M | -1.73 | 437.24% | ― | 376.81% | 97.95% | |
44 Neutral | kr46.85M | -2.89 | -60.56% | ― | 163.12% | 30.50% | |
44 Neutral | kr56.90M | -8.36 | ― | ― | ― | ― | |
43 Neutral | kr51.24M | -1.14 | -50.21% | ― | ― | -108.64% | |
43 Neutral | kr134.97M | -1.96 | ― | ― | ― | ― |