Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 450.38M | 503.52M | 455.17M | 450.58M | 492.97M |
Gross Profit | 293.22M | 344.04M | 311.02M | 318.04M | 336.40M |
EBITDA | 48.51M | 102.43M | 45.98M | 109.64M | 121.79M |
Net Income | -1.43M | 43.37M | 13.29M | 59.26M | 67.00M |
Balance Sheet | |||||
Total Assets | 631.13M | 662.05M | 647.72M | 610.81M | 585.16M |
Cash, Cash Equivalents and Short-Term Investments | 52.04M | 56.88M | 66.96M | 69.66M | 52.60M |
Total Debt | 216.19M | 246.54M | 261.07M | 235.00M | 267.60M |
Total Liabilities | 429.41M | 446.75M | 463.75M | 416.72M | 428.25M |
Stockholders Equity | 201.72M | 215.29M | 183.98M | 194.09M | 156.91M |
Cash Flow | |||||
Free Cash Flow | 15.92M | 38.86M | 1.44M | 75.86M | 45.77M |
Operating Cash Flow | 39.74M | 62.65M | 29.73M | 104.15M | 72.13M |
Investing Cash Flow | -23.83M | -23.79M | -28.29M | -28.30M | -26.36M |
Financing Cash Flow | -21.25M | -46.24M | -6.56M | -59.20M | -47.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | kr64.02B | 12.60 | 1.54% | 8.99% | 0.04% | -3.90% | |
54 Neutral | kr304.61M | ― | -3.06% | 3.90% | -10.78% | -116.22% | |
52 Neutral | kr1.06B | ― | -54.63% | ― | -40.71% | 17.94% | |
43 Neutral | kr60.62M | ― | -36.51% | ― | -12.51% | 69.88% | |
43 Neutral | kr23.00M | ― | -100.44% | ― | -77.07% | -9.14% | |
41 Neutral | kr69.36M | 75.90 | ― | ― | ― |