| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 450.72M | 450.38M | 503.52M | 455.17M | 450.58M | 492.97M |
| Gross Profit | 298.78M | 293.22M | 344.04M | 311.02M | 318.04M | 336.40M |
| EBITDA | 52.62M | 48.51M | 102.43M | 56.04M | 109.64M | 121.79M |
| Net Income | 1.07M | -1.43M | 43.37M | 13.29M | 59.26M | 67.00M |
Balance Sheet | ||||||
| Total Assets | 615.48M | 631.13M | 662.05M | 647.72M | 610.81M | 585.16M |
| Cash, Cash Equivalents and Short-Term Investments | 48.70M | 52.04M | 56.88M | 66.96M | 69.66M | 52.60M |
| Total Debt | 205.60M | 240.82M | 246.54M | 261.07M | 235.00M | 267.60M |
| Total Liabilities | 408.04M | 429.41M | 446.75M | 463.75M | 416.72M | 428.25M |
| Stockholders Equity | 207.44M | 201.72M | 215.29M | 183.98M | 194.09M | 156.91M |
Cash Flow | ||||||
| Free Cash Flow | 24.66M | 15.92M | 38.86M | 1.44M | 75.86M | 45.77M |
| Operating Cash Flow | 46.11M | 39.74M | 62.65M | 29.73M | 104.15M | 72.13M |
| Investing Cash Flow | -21.45M | -23.83M | -23.79M | -28.29M | -28.30M | -26.36M |
| Financing Cash Flow | -24.95M | -21.25M | -46.24M | -6.56M | -59.20M | -47.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €2.25B | -19.52 | -3.09% | 6.64% | -7.32% | -139.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $28.27B | 95.14 | 13.34% | 1.02% | 4.97% | -65.71% | |
55 Neutral | kr2.26B | 26.24 | ― | 1.60% | -8.97% | -31.59% | |
52 Neutral | €358.11M | 332.87 | 0.70% | ― | -6.40% | -95.33% | |
48 Neutral | kr2.62B | ― | ― | ― | 9.60% | 40.86% | |
42 Neutral | kr1.01B | -16.01 | -40.77% | ― | 11.85% | 6.39% |