Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 447.55M | 450.38M | 503.52M | 455.17M | 450.58M | 492.97M |
Gross Profit | 219.89M | 293.22M | 344.04M | 311.02M | 318.04M | 336.40M |
EBITDA | 43.43M | 48.51M | 102.43M | 45.98M | 109.64M | 121.79M |
Net Income | -6.68M | -1.43M | 43.37M | 13.29M | 59.26M | 67.00M |
Balance Sheet | ||||||
Total Assets | 598.41M | 631.13M | 662.05M | 647.72M | 610.81M | 585.16M |
Cash, Cash Equivalents and Short-Term Investments | 36.29M | 52.04M | 56.88M | 66.96M | 69.66M | 52.60M |
Total Debt | 208.41M | 216.19M | 246.54M | 261.07M | 235.00M | 267.60M |
Total Liabilities | 396.41M | 429.41M | 446.75M | 463.75M | 416.72M | 428.25M |
Stockholders Equity | 202.00M | 201.72M | 215.29M | 183.98M | 194.09M | 156.91M |
Cash Flow | ||||||
Free Cash Flow | 15.95M | 15.92M | 38.86M | 1.44M | 75.86M | 45.77M |
Operating Cash Flow | 41.92M | 39.74M | 62.65M | 29.73M | 104.15M | 72.13M |
Investing Cash Flow | -25.98M | -23.83M | -23.79M | -28.29M | -28.30M | -26.36M |
Financing Cash Flow | -30.53M | -21.25M | -46.24M | -6.56M | -59.20M | -47.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | kr43.36B | 13.66 | 1.95% | 2.33% | -0.60% | -20.68% | |
59 Neutral | €301.64M | ― | -3.06% | 3.90% | -10.78% | -116.22% | |
53 Neutral | €1.59B | ― | -54.63% | ― | -40.71% | 17.94% | |
46 Neutral | kr51.26M | ― | -36.51% | ― | -12.51% | 69.88% | |
46 Neutral | €21.70M | ― | -111.10% | ― | -78.78% | 19.68% | |
41 Neutral | €68.01M | 36.88 | 2.97% | ― | ― | ― |