| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.77M | 16.18M | 15.18M | 12.51M | 7.81M |
| Gross Profit | 518.13K | 16.18M | 3.87M | 12.37M | 7.81M |
| EBITDA | 518.13K | -2.09M | 7.09M | 2.57M | 1.07M |
| Net Income | -6.92M | -6.45M | 3.20M | 92.32K | -815.03K |
Balance Sheet | |||||
| Total Assets | 19.15M | 30.51M | 38.70M | 41.31M | 32.28M |
| Cash, Cash Equivalents and Short-Term Investments | 654.30K | 723.39K | 536.03K | 577.74K | 13.32M |
| Total Debt | 0.00 | 4.81M | 3.58M | 831.66K | 1.31K |
| Total Liabilities | 9.16M | 11.34M | 13.13M | 18.94M | 3.63M |
| Stockholders Equity | 9.95M | 19.17M | 25.57M | 22.37M | 23.29M |
Cash Flow | |||||
| Free Cash Flow | 3.85M | -363.54K | -773.78K | -3.04M | 654.05K |
| Operating Cash Flow | 3.88M | 3.13M | 2.65M | 1.45M | 659.81K |
| Investing Cash Flow | -3.21M | -3.49M | -5.04M | -14.78M | -4.54M |
| Financing Cash Flow | -726.55K | 537.79K | 2.34M | 795.50K | 14.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr58.16M | -28.06 | -3.01% | ― | -3.31% | -240.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr171.55M | -1.80 | ― | ― | -8.33% | -329.50% | |
49 Neutral | kr199.59M | -2.68 | -51.35% | ― | ― | -34.02% | |
48 Neutral | kr144.72M | -2.17 | -1291.15% | ― | ― | 28.54% | |
42 Neutral | kr457.69M | -0.66 | -330.10% | ― | 270.64% | 62.29% | |
41 Neutral | kr32.73M | -5.35 | -8607.90% | ― | 10.03% | 66.78% |