| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.18M | 16.18M | 15.18M | 12.51M | 7.81M | 5.83M |
| Gross Profit | 11.97M | 16.18M | 3.87M | 12.37M | 7.81M | 5.83M |
| EBITDA | -2.23M | -2.09M | 7.09M | 2.57M | 1.07M | 1.60M |
| Net Income | -6.47M | -6.45M | 3.20M | 92.32K | -815.03K | 688.41K |
Balance Sheet | ||||||
| Total Assets | 27.69M | 30.51M | 38.70M | 41.31M | 32.28M | 11.95M |
| Cash, Cash Equivalents and Short-Term Investments | 467.53K | 723.39K | 536.03K | 577.74K | 13.32M | 775.55K |
| Total Debt | 4.27M | 4.81M | 3.58M | 831.66K | 1.31K | 1.97M |
| Total Liabilities | 9.37M | 11.34M | 13.13M | 18.94M | 3.63M | 6.76M |
| Stockholders Equity | 18.32M | 19.17M | 25.57M | 22.37M | 23.29M | 5.19M |
Cash Flow | ||||||
| Free Cash Flow | 598.04K | -363.54K | -773.78K | -3.04M | 654.05K | 1.05M |
| Operating Cash Flow | 3.66M | 3.13M | 2.65M | 1.45M | 659.81K | 2.03M |
| Investing Cash Flow | -3.09M | -3.49M | -5.04M | -14.78M | -4.54M | -773.58K |
| Financing Cash Flow | -670.57K | 537.79K | 2.34M | 795.50K | 14.85M | -3.37K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | €70.86M | ― | -3.01% | ― | -3.31% | -240.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | kr240.66M | -3.26 | ― | ― | -8.33% | -329.50% | |
40 Underperform | €478.92M | -0.27 | -330.10% | ― | 270.64% | 62.29% | |
36 Underperform | €202.40M | ― | -51.35% | ― | ― | -34.02% | |
32 Underperform | €97.31M | -1.80 | -1291.15% | ― | ― | 28.54% | |
29 Underperform | €35.80M | ― | -8607.90% | ― | 10.03% | 66.78% |