| Breakdown | TTM | Dec 2024 | Dec 2023 | Nov 2022 | Nov 2021 | Nov 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.79M | 16.18M | 15.18M | 12.51M | 7.81M | 5.83M |
| Gross Profit | 8.01M | 16.18M | 3.87M | 12.37M | 7.81M | 5.83M |
| EBITDA | -2.01M | -2.09M | 7.09M | 2.57M | 1.07M | 1.60M |
| Net Income | -6.45M | -6.45M | 3.20M | 92.32K | -815.03K | 688.41K |
Balance Sheet | ||||||
| Total Assets | 26.90M | 30.51M | 38.70M | 41.31M | 32.28M | 11.95M |
| Cash, Cash Equivalents and Short-Term Investments | 603.34K | 723.39K | 536.03K | 577.74K | 13.32M | 775.55K |
| Total Debt | 4.04M | 4.81M | 3.58M | 831.66K | 1.31K | 1.97M |
| Total Liabilities | 9.16M | 11.34M | 13.13M | 18.94M | 3.63M | 6.76M |
| Stockholders Equity | 17.73M | 19.17M | 25.57M | 22.37M | 23.29M | 5.19M |
Cash Flow | ||||||
| Free Cash Flow | 1.35M | -363.54K | -773.78K | -3.04M | 654.05K | 1.05M |
| Operating Cash Flow | 4.24M | 3.13M | 2.65M | 1.45M | 659.81K | 2.03M |
| Investing Cash Flow | -3.00M | -3.49M | -5.04M | -14.78M | -4.54M | -773.58K |
| Financing Cash Flow | -1.14M | 537.79K | 2.34M | 795.50K | 14.85M | -3.37K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr61.69M | -28.91 | -3.01% | ― | -3.31% | -240.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | kr158.71M | -2.17 | ― | ― | -8.33% | -329.50% | |
43 Neutral | kr165.43M | -2.27 | -51.35% | ― | ― | -34.02% | |
42 Neutral | kr435.54M | -0.68 | -330.10% | ― | 270.64% | 62.29% | |
41 Neutral | kr32.94M | -5.38 | -8607.90% | ― | 10.03% | 66.78% | |
40 Underperform | kr100.17M | -1.53 | -1291.15% | ― | ― | 28.54% |