| Dec 25 | Dec 24 | Dec 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 13.77M | € 16.18M | € 15.18M | € 12.51M | € 7.81M |
| Gross Profit | € 518.13K | € 16.18M | € 3.87M | € 12.37M | € 7.81M |
| Operating Income | € 518.13K | € -6.50M | € 3.44M | € 109.39K | € 1.03M |
| EBITDA | € 518.13K | € -2.09M | € 7.09M | € 2.57M | € 1.07M |
| Net Income | € -6.92M | € -6.45M | € 3.20M | € 92.32K | € -815.03K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 654.30K | € 723.39K | € 536.03K | € 577.74K | € 13.32M |
| Total Assets | € 19.15M | € 30.51M | € 38.70M | € 41.31M | € 32.28M |
| Total Debt | € 3.93M | € 4.81M | € 3.58M | € 831.66K | € 1.31K |
| Net Debt | € 3.27M | € 4.08M | € 3.04M | € 253.92K | € -13.32M |
| Total Liabilities | € 9.16M | € 11.34M | € 13.13M | € 18.94M | € 3.63M |
| Stockholders' Equity | € 9.95M | € 19.17M | € 25.57M | € 22.37M | € 23.29M |
| Cash Flow | |||||
| Free Cash Flow | € 3.85M | € -363.54K | € -773.78K | € -3.04M | € 654.05K |
| Operating Cash Flow | € 3.88M | € 3.13M | € 2.65M | € 1.45M | € 659.81K |
| Investing Cash Flow | € -3.21M | € -3.49M | € -5.04M | € -14.78M | € -4.54M |
| Financing Cash Flow | € -726.55K | € 537.79K | € 2.34M | € 795.50K | € 14.85M |