Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
30.24M | 28.95M | 28.43M | 24.54M | 20.38M | Gross Profit |
40.08M | 43.73M | 28.24M | 24.16M | 20.01M | EBIT |
874.00K | 504.00K | 2.90M | -1.11M | -1.10M | EBITDA |
5.07M | 1.79M | 4.13M | 2.67M | 2.20M | Net Income Common Stockholders |
775.00K | 212.00K | 2.90M | -1.20M | -1.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.86M | 9.85M | 5.74M | 8.48M | 4.94M | Total Assets |
67.74M | 49.77M | 31.39M | 29.20M | 24.46M | Total Debt |
3.67M | 5.95M | 0.00 | 1.08K | 539.82K | Net Debt |
-18.19M | -3.90M | -5.74M | -8.48M | -4.40M | Total Liabilities |
15.42M | 19.05M | 9.98M | 10.74M | 9.07M | Stockholders Equity |
52.32M | 30.72M | 21.40M | 18.46M | 15.40M |
Cash Flow | Free Cash Flow | |||
-5.61M | -9.07M | -2.20M | 272.26K | 248.43K | Operating Cash Flow |
4.61M | 5.97M | 7.30M | 4.61M | 3.99M | Investing Cash Flow |
-10.70M | -16.73M | -9.50M | -4.34M | -3.74M | Financing Cash Flow |
18.11M | 14.87M | -540.00K | 3.27M | -987.76K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | kr73.68M | 318.18 | 0.25% | ― | 0.84% | -79.94% | |
54 Neutral | $5.38B | 3.31 | -45.11% | 3.29% | 16.82% | 0.04% | |
40 Underperform | €80.70M | ― | ― | ― | ― | ||
34 Underperform | €136.67M | ― | -56.71% | ― | ― | 35.61% | |
32 Underperform | €283.55M | ― | -186.40% | ― | ― | 24.47% | |
29 Underperform | kr63.42M | ― | ― | 0.10% | 41.59% |