| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.11M | 30.24M | 28.95M | 28.43M | 24.54M | 20.38M |
| Gross Profit | 38.70M | 40.08M | 43.73M | 28.24M | 24.16M | 20.01M |
| EBITDA | 4.23M | 5.07M | 1.79M | 4.13M | 90.88K | 2.20M |
| Net Income | -1.42M | 775.00K | 212.00K | 2.90M | -1.20M | -1.28M |
Balance Sheet | ||||||
| Total Assets | 64.84M | 67.74M | 49.77M | 31.39M | 29.20M | 24.46M |
| Cash, Cash Equivalents and Short-Term Investments | 15.65M | 21.86M | 9.85M | 5.74M | 8.48M | 4.94M |
| Total Debt | 1.75M | 3.67M | 5.95M | 0.00 | 1.08K | 539.82K |
| Total Liabilities | 13.13M | 15.42M | 19.05M | 9.98M | 10.74M | 9.07M |
| Stockholders Equity | 51.72M | 52.32M | 30.72M | 21.40M | 18.46M | 15.40M |
Cash Flow | ||||||
| Free Cash Flow | 1.15M | -5.61M | -9.07M | -2.20M | 272.26K | 248.43K |
| Operating Cash Flow | 5.58M | 4.61M | 5.97M | 7.30M | 4.61M | 3.99M |
| Investing Cash Flow | -10.97M | -10.70M | -16.73M | -9.50M | -4.34M | -3.74M |
| Financing Cash Flow | 7.68M | 18.11M | 14.87M | -540.00K | 3.27M | -987.76K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | €70.86M | ― | -3.01% | ― | -3.31% | -240.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | kr76.26M | ― | -78.79% | ― | ― | 20.55% | |
41 Neutral | kr240.66M | -3.26 | ― | ― | -8.33% | -329.50% | |
34 Underperform | kr143.96M | ― | ― | ― | ― | ― | |
29 Underperform | €35.80M | ― | -8607.90% | ― | 10.03% | 66.78% |