Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 30.24M | 28.95M | 28.43M | 24.54M | 20.38M |
Gross Profit | 40.08M | 43.73M | 28.24M | 24.16M | 20.01M |
EBITDA | 5.07M | 1.79M | 4.13M | 2.67M | 2.20M |
Net Income | 775.00K | 212.00K | 2.90M | -1.20M | -1.28M |
Balance Sheet | |||||
Total Assets | 67.74M | 49.77M | 31.39M | 29.20M | 24.46M |
Cash, Cash Equivalents and Short-Term Investments | 21.86M | 9.85M | 5.74M | 8.48M | 4.94M |
Total Debt | 3.67M | 5.95M | 0.00 | 1.08K | 539.82K |
Total Liabilities | 15.42M | 19.05M | 9.98M | 10.74M | 9.07M |
Stockholders Equity | 52.32M | 30.72M | 21.40M | 18.46M | 15.40M |
Cash Flow | |||||
Free Cash Flow | -5.61M | -9.07M | -2.20M | 272.26K | 248.43K |
Operating Cash Flow | 4.61M | 5.97M | 7.30M | 4.61M | 3.99M |
Investing Cash Flow | -10.70M | -16.73M | -9.50M | -4.34M | -3.74M |
Financing Cash Flow | 18.11M | 14.87M | -540.00K | 3.27M | -987.76K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | kr72.62M | 316.67 | 0.25% | ― | 0.84% | -79.94% | |
52 Neutral | kr5.65B | 11.48 | -62.48% | 1.93% | 25.53% | 21.64% | |
40 Underperform | kr124.35M | ― | ― | ― | ― | ||
34 Underperform | €126.33M | ― | -56.71% | ― | ― | 35.61% | |
32 Underperform | kr255.26M | ― | -186.40% | ― | ― | 24.47% | |
29 Underperform | kr40.91M | ― | ― | 0.10% | 41.59% |