Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.28M | 30.24M | 28.95M | 28.43M | 24.54M | 20.38M |
Gross Profit | 38.57M | 40.08M | 43.73M | 28.24M | 24.16M | 20.01M |
EBITDA | 3.54M | 5.07M | 1.79M | 4.13M | 2.67M | 2.20M |
Net Income | -1.71M | 775.00K | 212.00K | 2.90M | -1.20M | -1.28M |
Balance Sheet | ||||||
Total Assets | 63.61M | 67.74M | 49.77M | 31.39M | 29.20M | 24.46M |
Cash, Cash Equivalents and Short-Term Investments | 16.23M | 21.86M | 9.85M | 5.74M | 8.48M | 4.94M |
Total Debt | 2.39M | 3.67M | 5.95M | 0.00 | 1.08K | 539.82K |
Total Liabilities | 13.01M | 15.42M | 19.05M | 9.98M | 10.74M | 9.07M |
Stockholders Equity | 50.60M | 52.32M | 30.72M | 21.40M | 18.46M | 15.40M |
Cash Flow | ||||||
Free Cash Flow | -641.00K | -5.61M | -9.07M | -2.20M | 272.26K | 248.43K |
Operating Cash Flow | 4.38M | 4.61M | 5.97M | 7.30M | 4.61M | 3.99M |
Investing Cash Flow | -9.99M | -10.70M | -16.73M | -9.50M | -4.34M | -3.74M |
Financing Cash Flow | 7.57M | 18.11M | 14.87M | -540.00K | 3.27M | -987.76K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | 297.57M | -4.01 | -35.33% | ― | -5.40% | -320.49% | |
46 Neutral | kr69.09M | 328.79 | -3.79% | ― | -1.24% | -168.20% | |
41 Neutral | 79.68M | -10.82 | 0.00% | ― | 0.00% | 42.09% | |
34 Underperform | 97.97M | -1.18 | 0.00% | ― | 0.00% | 0.00% | |
29 Underperform | 49.51M | -7.76 | 0.00% | ― | 9.87% | 67.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |