| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.66M | 1.00K | 3.00K | 0.00 | 0.00 |
| Gross Profit | -4.84M | 1.00K | 3.00K | 0.00 | 0.00 |
| EBITDA | -15.87M | -8.69M | 7.27M | 2.77M | -4.89M |
| Net Income | -15.94M | -8.69M | -15.90M | -46.65M | -3.89M |
Balance Sheet | |||||
| Total Assets | 15.34M | 11.43M | 20.34M | 36.89M | 85.23M |
| Cash, Cash Equivalents and Short-Term Investments | 3.71M | 3.86M | 12.63M | 29.14M | 51.22M |
| Total Debt | 7.50M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15.92M | 1.48M | 1.70M | 2.92M | 4.90M |
| Stockholders Equity | -587.00K | 9.95M | 18.64M | 33.97M | 80.32M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -8.76M | -17.08M | -22.08M | -10.12M |
| Operating Cash Flow | -13.06M | -8.76M | -17.08M | -22.08M | -4.77M |
| Investing Cash Flow | 0.00 | 0.00 | 570.00K | 0.00 | -5.36M |
| Financing Cash Flow | 12.91M | 0.00 | 0.00 | 0.00 | 51.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr311.27M | 1.48 | -264.12% | ― | -17.80% | -11.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr82.60M | -5.14 | -202.18% | ― | ― | 20.55% | |
43 Neutral | kr37.83M | -1.03 | -457.91% | ― | ― | -19.35% | |
41 Neutral | kr3.70M | -3.06 | -213.85% | ― | ― | ― | |
40 Underperform | kr20.90M | -1.19 | -88.65% | ― | 8.46% | 11.73% |