Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 65.64M | 50.48M | 83.00K | 35.11M | 16.89M |
Gross Profit | 37.30M | 41.79M | -60.91M | 24.68M | 6.43M |
EBITDA | -17.32M | -2.08M | -60.00M | -24.49M | -38.05M |
Net Income | -18.28M | -438.00K | -60.17M | -25.35M | -46.23M |
Balance Sheet | |||||
Total Assets | 42.05M | 62.38M | 37.42M | 79.14M | 33.40M |
Cash, Cash Equivalents and Short-Term Investments | 25.06M | 49.93M | 29.49M | 70.64M | 27.07M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 10.00M |
Total Liabilities | 32.78M | 34.60M | 9.23M | 8.68M | 24.25M |
Stockholders Equity | 9.27M | 27.77M | 28.19M | 70.45M | 9.14M |
Cash Flow | |||||
Free Cash Flow | -24.65M | 20.42M | -59.05M | -42.82M | -32.22M |
Operating Cash Flow | -23.36M | 22.87M | -59.05M | -40.12M | -32.22M |
Investing Cash Flow | -1.30M | -2.45M | 0.00 | -2.71M | 0.00 |
Financing Cash Flow | -225.00K | 24.00K | 17.90M | 86.39M | 50.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | kr48.12M | ― | 8.23% | -94.12% | -25.83% | ||
51 Neutral | kr6.06B | 7.76 | -27.68% | 2.23% | 51.29% | 15.89% | |
42 Neutral | €208.49M | ― | -1117.29% | ― | ― | 21.80% | |
41 Neutral | €58.88M | ― | -66.45% | ― | -36.71% | 72.81% | |
39 Underperform | €63.94M | ― | -147.64% | ― | -9.48% | -337.73% | |
38 Underperform | €92.27M | ― | -90.43% | ― | 29.54% | 63.07% | |
34 Underperform | €24.46M | ― | -83.38% | ― | ― | 65.91% |