| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 167.17M | 65.64M | 50.48M | 83.00K | 35.11M |
| Gross Profit | 97.33M | 37.30M | 41.79M | -60.91M | 24.68M |
| EBITDA | 98.40M | -17.32M | 396.00K | -60.00M | -24.49M |
| Net Income | 91.74M | -18.28M | -438.00K | -60.17M | -25.35M |
Balance Sheet | |||||
| Total Assets | 136.66M | 42.05M | 62.38M | 37.42M | 79.14M |
| Cash, Cash Equivalents and Short-Term Investments | 126.70M | 25.06M | 49.93M | 29.49M | 70.64M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17.48M | 32.78M | 34.60M | 9.23M | 8.68M |
| Stockholders Equity | 119.18M | 9.27M | 27.77M | 28.19M | 70.45M |
Cash Flow | |||||
| Free Cash Flow | 83.44M | -24.65M | 20.42M | -59.05M | -42.82M |
| Operating Cash Flow | 83.53M | -23.36M | 22.87M | -59.05M | -40.12M |
| Investing Cash Flow | -54.00K | -1.30M | -2.45M | 0.00 | -2.71M |
| Financing Cash Flow | 18.17M | -225.00K | 24.00K | 17.90M | 86.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | kr236.35M | 1.48 | -264.12% | ― | -17.80% | -11.96% | |
54 Neutral | kr26.23M | -4.94 | -30.39% | 11.26% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | kr96.73M | -14.97 | -211.04% | ― | 132.07% | 54.65% | |
43 Neutral | kr41.58M | -1.97 | ― | 8.47% | -94.12% | -25.83% | |
40 Underperform | kr19.95M | -1.19 | -88.65% | ― | 8.46% | 11.73% |