| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.93M | 3.01M | 7.05M | 5.09M | 12.23M | 5.26M |
| Gross Profit | 377.00K | -2.67M | 3.40M | 5.00K | 4.72M | -843.00K |
| EBITDA | -54.34M | -64.34M | -102.45M | -124.49M | -46.38M | -28.47M |
| Net Income | -47.56M | -36.04M | -91.40M | -118.61M | -43.92M | -31.71M |
Balance Sheet | ||||||
| Total Assets | 73.48M | 104.53M | 78.69M | 137.36M | 151.96M | 118.86M |
| Cash, Cash Equivalents and Short-Term Investments | 48.77M | 81.54M | 57.60M | 110.97M | 138.88M | 106.83M |
| Total Debt | 496.00K | 1.80M | 1.71M | 1.85M | 2.11M | 2.38M |
| Total Liabilities | 30.93M | 40.11M | 13.33M | 34.04M | 11.61M | 24.31M |
| Stockholders Equity | 42.55M | 64.80M | 65.36M | 103.33M | 140.35M | 94.55M |
Cash Flow | ||||||
| Free Cash Flow | -53.36M | -34.80M | -102.90M | -100.00M | -46.36M | -19.06M |
| Operating Cash Flow | -53.35M | -33.93M | -100.89M | -99.61M | -45.65M | -18.18M |
| Investing Cash Flow | 77.00K | 21.27M | -2.02M | 105.33M | -100.92M | -1.08M |
| Financing Cash Flow | 34.47M | 34.87M | 47.84M | 61.46M | 74.55M | 123.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | €50.49M | -1.13 | ― | 8.51% | -94.12% | -25.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | kr64.67M | ― | -97.11% | ― | -13.08% | 32.78% | |
41 Neutral | kr71.96M | ― | -78.79% | ― | ― | 20.55% | |
39 Underperform | kr68.37M | ― | -136.44% | ― | -30.49% | -242.26% | |
39 Underperform | €58.62M | -3.24 | -73.50% | ― | 61.82% | 38.14% | |
34 Underperform | kr14.16M | ― | -83.38% | ― | ― | 68.74% |