Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.01M | 7.05M | 5.09M | 12.23M | 5.26M |
Gross Profit | -2.67M | 3.40M | 5.00K | 4.72M | -843.00K |
EBITDA | -64.34M | -102.45M | -124.49M | -46.38M | -28.47M |
Net Income | -36.41M | -91.40M | -118.61M | -43.92M | -31.71M |
Balance Sheet | |||||
Total Assets | 104.53M | 78.69M | 137.36M | 151.96M | 118.86M |
Cash, Cash Equivalents and Short-Term Investments | 81.54M | 57.60M | 110.97M | 138.88M | 106.83M |
Total Debt | 360.00K | 1.71M | 1.85M | 1.92M | 2.38M |
Total Liabilities | 40.11M | 13.33M | 34.04M | 11.61M | 24.31M |
Stockholders Equity | 64.42M | 65.36M | 103.33M | 140.35M | 94.55M |
Cash Flow | |||||
Free Cash Flow | -34.80M | -102.90M | -100.00M | -46.36M | -19.06M |
Operating Cash Flow | -33.93M | -100.89M | -99.61M | -45.65M | -18.18M |
Investing Cash Flow | 21.27M | -2.02M | 105.33M | -100.92M | -1.08M |
Financing Cash Flow | 34.87M | 47.84M | 61.46M | 74.55M | 123.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | €48.91M | ― | 78.14% | -94.12% | -25.83% | ||
50 Neutral | kr5.39B | 12.66 | -80.61% | 5.12% | 37.36% | 27.71% | |
49 Neutral | kr68.05M | ― | -66.45% | ― | -36.71% | 72.81% | |
42 Neutral | kr44.56M | ― | -222.24% | ― | ― | 58.36% | |
41 Neutral | kr79.18M | ― | -46.84% | ― | ― | 45.38% | |
39 Underperform | kr53.18M | ― | -147.64% | ― | 30.02% | -3985.71% | |
38 Underperform | kr104.81M | ― | -105.78% | ― | 58.72% | 70.69% |