| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.62M | 4.74M | 10.55M | 4.96M | 3.01M | 4.93M |
| Gross Profit | 880.00K | 4.77M | 8.39M | 2.91M | 548.00K | 3.04M |
| EBITDA | -11.98M | -15.89M | -16.70M | -12.86M | -11.46M | -7.64M |
| Net Income | -12.36M | -15.08M | -17.09M | -13.21M | -12.38M | -8.22M |
Balance Sheet | ||||||
| Total Assets | 21.86M | 12.32M | 34.51M | 42.66M | 36.56M | 13.17M |
| Cash, Cash Equivalents and Short-Term Investments | 11.83M | 3.57M | 23.99M | 33.97M | 31.52M | 8.12M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.21M | 3.86M | 10.38M | 22.54M | 3.54M | 3.58M |
| Stockholders Equity | 18.65M | 8.46M | 24.14M | 20.11M | 33.02M | 9.59M |
Cash Flow | ||||||
| Free Cash Flow | -16.96M | -19.84M | -31.77M | 2.95M | -12.23M | -8.63M |
| Operating Cash Flow | -16.42M | -18.81M | -31.56M | 3.96M | -10.92M | -7.04M |
| Investing Cash Flow | 503.00K | -1.02M | -1.16M | -1.01M | -1.31M | -1.59M |
| Financing Cash Flow | 18.87M | -157.00K | 22.08M | 0.00 | 35.63M | 11.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr46.53M | -1.04 | ― | 8.47% | -94.12% | -25.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | kr82.84M | -10.32 | -78.79% | ― | ― | 20.55% | |
41 Neutral | kr59.73M | -0.93 | -88.65% | ― | 8.46% | 11.73% | |
40 Underperform | kr92.59M | -5.71 | -601.02% | ― | ― | ― | |
39 Underperform | kr55.87M | -3.64 | -80.90% | ― | 59.70% | 44.60% | |
39 Underperform | kr152.47M | -4.79 | -264.12% | ― | -17.80% | -11.96% |