| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.41M | 6.85M | 4.74M | 10.55M | 4.96M | 3.01M |
| Gross Profit | -7.92M | -14.50M | 4.77M | 8.39M | 2.91M | 548.00K |
| EBITDA | -10.95M | -14.33M | -15.89M | -16.70M | -12.86M | -11.46M |
| Net Income | -10.50M | -12.15M | -15.08M | -17.09M | -13.21M | -12.38M |
Balance Sheet | ||||||
| Total Assets | 26.52M | 17.89M | 12.32M | 34.51M | 42.66M | 36.56M |
| Cash, Cash Equivalents and Short-Term Investments | 14.57M | 6.29M | 3.57M | 23.99M | 33.97M | 31.52M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12.79M | 1.59M | 3.86M | 10.38M | 22.54M | 3.54M |
| Stockholders Equity | 13.74M | 16.30M | 8.46M | 24.14M | 20.11M | 33.02M |
Cash Flow | ||||||
| Free Cash Flow | -8.30M | -17.27M | -19.84M | -31.77M | 2.95M | -12.23M |
| Operating Cash Flow | -7.78M | -16.78M | -18.81M | -31.56M | 3.96M | -10.92M |
| Investing Cash Flow | -460.00K | -488.00K | -1.02M | -1.16M | -1.01M | -1.31M |
| Financing Cash Flow | 19.06M | 18.98M | -157.00K | 22.08M | 0.00 | 35.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr463.21M | 5.48 | -264.12% | ― | 147.35% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr88.47M | -8.42 | -79.59% | ― | 48.84% | 49.66% | |
51 Neutral | kr63.27M | -4.89 | -601.02% | ― | 45.42% | -24.68% | |
51 Neutral | kr106.06M | -4.33 | -202.18% | ― | -100.00% | -225.82% | |
43 Neutral | kr46.14M | -1.74 | ― | 8.47% | ― | ― | |
42 Neutral | kr34.40M | -0.40 | -88.65% | ― | -1.72% | 17.86% |