Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 957.89K | 775.00K | 1.46M | 1.88M | 719.23K | 0.00 |
Gross Profit | 179.89K | -8.12M | 1.46M | 1.88M | 680.94K | -492.39K |
EBITDA | -7.04M | -10.11M | -8.81M | -26.76M | -17.16M | -3.36M |
Net Income | -11.26M | -11.24M | -9.93M | -26.78M | -17.21M | -10.58M |
Balance Sheet | ||||||
Total Assets | 3.48M | 6.22M | 8.46M | 10.89M | 31.81M | 5.37M |
Cash, Cash Equivalents and Short-Term Investments | 1.08M | 4.89M | 5.95M | 7.24M | 28.21M | 1.91M |
Total Debt | 0.00 | 0.00 | 773.08K | 0.00 | 0.00 | 500.00K |
Total Liabilities | 2.32M | 963.00K | 1.79M | 1.36M | 1.51M | 1.95M |
Stockholders Equity | 1.16M | 5.26M | 6.66M | 9.53M | 30.30M | 3.42M |
Cash Flow | ||||||
Free Cash Flow | -8.22M | -7.82M | -4.85M | -9.09M | -9.36M | -2.00M |
Operating Cash Flow | -8.22M | -7.82M | -4.85M | -9.09M | -9.36M | -2.00M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financing Cash Flow | 6.76M | 6.76M | 3.56M | -11.88M | 35.67M | -158.07K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr57.15M | ― | -97.11% | ― | -13.08% | 32.78% | |
47 Neutral | kr101.92M | ― | -89.24% | ― | -15.28% | 36.01% | |
40 Underperform | €96.79M | ― | -601.02% | ― | ― | ― | |
38 Underperform | kr86.35M | ― | -90.43% | ― | -16.01% | 59.53% | |
34 Underperform | kr117.41M | ― | -101.53% | ― | ― | 65.16% |