| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 957.89K | 1.13M | 775.00K | 1.46M | 1.88M | 719.23K |
| Gross Profit | 179.89K | -6.82M | -8.12M | 1.46M | 1.88M | 680.94K |
| EBITDA | -7.04M | -15.57M | -10.11M | -8.81M | -26.76M | -17.16M |
| Net Income | -11.26M | -16.86M | -11.24M | -9.93M | -26.78M | -17.21M |
Balance Sheet | ||||||
| Total Assets | 3.48M | 16.22M | 6.22M | 8.46M | 10.89M | 31.81M |
| Cash, Cash Equivalents and Short-Term Investments | 1.08M | 15.90M | 4.89M | 5.95M | 7.24M | 28.21M |
| Total Debt | 0.00 | 0.00 | 0.00 | 773.08K | 0.00 | 0.00 |
| Total Liabilities | 2.32M | 1.43M | 963.00K | 1.79M | 1.36M | 1.51M |
| Stockholders Equity | 1.16M | 14.78M | 5.26M | 6.66M | 9.53M | 30.30M |
Cash Flow | ||||||
| Free Cash Flow | -8.22M | -9.19M | -7.82M | -4.85M | -9.09M | -9.36M |
| Operating Cash Flow | -8.22M | -9.19M | -7.82M | -4.85M | -9.09M | -9.36M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 6.76M | 20.19M | 6.76M | 3.56M | -11.88M | 35.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr77.07M | -1.64 | -106.95% | ― | -48.15% | 51.95% | |
44 Neutral | kr53.45M | ― | -601.02% | ― | ― | ― | |
44 Neutral | kr142.58M | -1.48 | -52.45% | ― | 2.56% | 52.76% | |
43 Neutral | kr18.71M | -1.19 | -88.65% | ― | 8.46% | 11.73% | |
42 Neutral | kr90.17M | -2.27 | -120.13% | ― | ― | 49.09% | |
41 Neutral | kr3.88M | -3.06 | -213.85% | ― | ― | ― |