| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.85M | 12.29M | 6.57M | 2.82M | 473.00K | 49.00K |
| Gross Profit | 7.69M | -6.30M | 4.78M | 1.66M | -55.00K | 323.00K |
| EBITDA | -7.46M | -4.33M | -12.38M | -19.58M | -20.81M | -17.03M |
| Net Income | -10.68M | -8.06M | -13.72M | -21.09M | -22.75M | -17.74M |
Balance Sheet | ||||||
| Total Assets | 12.48M | 13.20M | 13.38M | 14.87M | 21.70M | 25.81M |
| Cash, Cash Equivalents and Short-Term Investments | 517.00K | 3.67M | 949.00K | 923.00K | 5.85M | 8.68M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.00K |
| Total Liabilities | 10.29M | 10.01M | 7.40M | 3.84M | 7.71M | 1.89M |
| Stockholders Equity | 2.19M | 3.19M | 5.98M | 11.03M | 13.99M | 23.92M |
Cash Flow | ||||||
| Free Cash Flow | -9.48M | -4.18M | -13.19M | -18.91M | -19.96M | -22.36M |
| Operating Cash Flow | -9.48M | -3.75M | -13.14M | -18.23M | -19.63M | -19.18M |
| Investing Cash Flow | 52.00K | -426.00K | -2.00K | -468.00K | -603.00K | -3.33M |
| Financing Cash Flow | 8.09M | 6.89M | 13.17M | 13.77M | 17.26M | 29.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr339.76M | 1.48 | -264.12% | ― | 154.67% | ― | |
54 Neutral | kr48.95M | -4.94 | -30.39% | 11.26% | ― | 84.53% | |
53 Neutral | kr99.53M | -14.97 | -211.04% | ― | 87.10% | 45.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr89.63M | -5.14 | -202.18% | ― | ― | -62.18% | |
43 Neutral | kr43.96M | -1.97 | ― | 8.47% | ― | ― | |
42 Neutral | kr80.40M | -1.19 | -88.65% | ― | 21.37% | 27.89% |