Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
23.94M | 23.92M | 19.91M | 23.04M | 24.92M | Gross Profit |
21.51M | 3.80M | 17.77M | 21.56M | 23.61M | EBIT |
-9.20M | -9.51M | -14.56M | -14.18M | -13.98M | EBITDA |
-6.21M | -7.53M | -12.26M | -12.09M | -9.95M | Net Income Common Stockholders |
-9.91M | -10.66M | -15.37M | -16.52M | -12.77M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
741.00K | 1.44M | 2.16M | 453.00K | 9.00M | Total Assets |
9.86M | 13.51M | 17.33M | 19.02M | 33.38M | Total Debt |
0.00 | 164.00K | 659.00K | 1.06M | 1.49M | Net Debt |
-741.00K | -1.27M | -1.50M | 608.00K | -7.51M | Total Liabilities |
10.32M | 14.37M | 19.57M | 16.44M | 17.36M | Stockholders Equity |
-458.00K | -851.00K | -2.23M | 2.58M | 16.02M |
Cash Flow | Free Cash Flow | |||
-4.55M | -6.26M | -12.87M | -8.11M | -12.07M | Operating Cash Flow |
-4.55M | -6.26M | -12.87M | -8.11M | -12.07M | Investing Cash Flow |
0.00 | 0.00 | 1.32M | 0.00 | 1.69M | Financing Cash Flow |
3.82M | 5.57M | 13.19M | -450.00K | 16.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | kr75.79M | 325.76 | 0.25% | ― | 0.84% | -79.94% | |
54 Neutral | kr48.56M | ― | -236.60% | ― | 132.67% | 58.89% | |
54 Neutral | $5.31B | 3.28 | -45.10% | 2.80% | 16.76% | 0.02% | |
35 Underperform | kr40.73M | ― | -139.61% | ― | -85.32% | 92.64% | |
34 Underperform | kr29.19M | ― | -105.54% | ― | ― | 63.82% | |
34 Underperform | kr69.48M | ― | ― | ― | ― | ||
29 Underperform | kr55.64M | ― | ― | 0.10% | 41.59% |