Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.97M | 13.72M | 22.21M | 17.41M | 17.07M | 12.46M |
Gross Profit | 9.21M | 8.87M | 15.65M | 12.87M | 14.68M | 9.54M |
EBITDA | -22.70M | -22.45M | -16.57M | -10.67M | -7.54M | -9.75M |
Net Income | -22.91M | -22.63M | -17.01M | -11.30M | -7.92M | -10.04M |
Balance Sheet | ||||||
Total Assets | 56.23M | 61.64M | 65.51M | 51.04M | 43.48M | 30.84M |
Cash, Cash Equivalents and Short-Term Investments | 2.39M | 7.82M | 15.35M | 12.28M | 13.24M | 10.49M |
Total Debt | 833.00K | 933.00K | 1.33M | 1.73M | 200.00K | 600.00K |
Total Liabilities | 6.16M | 6.46M | 10.22M | 9.36M | 8.02M | 5.49M |
Stockholders Equity | 50.07M | 55.18M | 55.29M | 41.69M | 35.46M | 25.35M |
Cash Flow | ||||||
Free Cash Flow | -26.85M | -29.58M | -27.06M | -20.96M | -14.99M | -12.05M |
Operating Cash Flow | -20.13M | -22.59M | -23.80M | -16.20M | -5.80M | -8.58M |
Investing Cash Flow | -6.72M | -6.99M | -3.35M | -4.75M | -9.19M | -3.47M |
Financing Cash Flow | 22.30M | 22.37M | 30.22M | 19.99M | 17.73M | 12.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | kr49.02M | ― | -236.60% | ― | 132.67% | 58.89% | |
52 Neutral | kr5.53B | 11.11 | -72.81% | 1.94% | 25.71% | 21.63% | |
40 Underperform | kr2.30M | ― | -44.57% | ― | -30.56% | 7.17% | |
37 Underperform | kr12.25M | ― | -107.11% | ― | ― | 94.98% | |
35 Underperform | kr35.89M | ― | -139.61% | ― | -85.32% | 92.64% | |
32 Underperform | kr290.32M | ― | -186.40% | ― | ― | 24.47% |