Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.72M | 22.21M | 17.41M | 17.07M | 12.46M | Gross Profit |
8.87M | 15.65M | 12.87M | 14.68M | 9.54M | EBIT |
-22.49M | -16.85M | -10.89M | -7.86M | -9.92M | EBITDA |
-22.45M | -16.57M | -10.67M | -7.54M | -9.75M | Net Income Common Stockholders |
-22.63M | -17.01M | -11.30M | -7.92M | -10.04M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.82M | 15.35M | 12.28M | 13.24M | 10.49M | Total Assets |
61.64M | 65.51M | 51.04M | 43.48M | 30.84M | Total Debt |
933.00K | 1.33M | 1.73M | 200.00K | 600.00K | Net Debt |
-6.89M | -14.02M | -10.54M | -13.04M | -9.89M | Total Liabilities |
6.46M | 10.22M | 9.36M | 8.02M | 5.49M | Stockholders Equity |
55.18M | 55.29M | 41.69M | 35.46M | 25.35M |
Cash Flow | Free Cash Flow | |||
-29.58M | -27.06M | -20.96M | -14.99M | -12.05M | Operating Cash Flow |
-22.59M | -23.80M | -16.20M | -5.80M | -8.58M | Investing Cash Flow |
-6.99M | -3.35M | -4.75M | -9.19M | -3.47M | Financing Cash Flow |
22.37M | 30.22M | 19.99M | 17.73M | 12.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | kr44.70M | ― | -236.60% | ― | 132.67% | 58.89% | |
54 Neutral | $5.38B | 3.40 | -45.06% | 3.28% | 16.75% | -0.02% | |
42 Neutral | €3.88M | ― | -44.57% | ― | -30.56% | 7.17% | |
37 Underperform | kr5.46M | ― | -107.11% | ― | ― | 94.98% | |
35 Underperform | kr41.23M | ― | -139.61% | ― | -85.32% | 92.64% | |
32 Underperform | €283.55M | ― | -186.40% | ― | ― | 24.47% |