| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.27M | 13.72M | 22.21M | 17.41M | 17.07M | 12.46M |
| Gross Profit | 8.72M | 8.87M | 15.65M | 12.87M | 14.68M | 9.54M |
| EBITDA | -21.94M | -22.45M | -16.57M | -10.67M | -7.54M | -9.75M |
| Net Income | -22.23M | -22.63M | -17.01M | -11.30M | -7.92M | -10.04M |
Balance Sheet | ||||||
| Total Assets | 55.84M | 61.64M | 65.51M | 51.04M | 43.48M | 30.84M |
| Cash, Cash Equivalents and Short-Term Investments | 2.41M | 7.82M | 15.35M | 12.28M | 13.24M | 10.49M |
| Total Debt | 3.41M | 933.00K | 1.33M | 1.73M | 200.00K | 600.00K |
| Total Liabilities | 11.30M | 6.46M | 10.22M | 9.36M | 8.02M | 5.49M |
| Stockholders Equity | 44.54M | 55.18M | 55.29M | 41.69M | 35.46M | 25.35M |
Cash Flow | ||||||
| Free Cash Flow | -22.92M | -29.58M | -27.06M | -20.96M | -14.99M | -12.05M |
| Operating Cash Flow | -16.35M | -22.59M | -23.80M | -16.20M | -5.80M | -8.58M |
| Investing Cash Flow | -6.57M | -6.99M | -3.35M | -4.75M | -9.19M | -3.47M |
| Financing Cash Flow | 21.95M | 22.37M | 30.22M | 19.99M | 17.73M | 12.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | €201.70M | ― | -26.66% | ― | 18.37% | 34.23% | |
47 Neutral | kr101.92M | ― | -89.24% | ― | -15.28% | 36.01% | |
43 Neutral | kr188.91M | ― | -78.89% | ― | 57.14% | 81.07% | |
43 Neutral | kr41.55M | ― | -181.36% | ― | -67.76% | 95.76% | |
43 Neutral | kr1.33M | ― | -50.61% | ― | -24.45% | 35.68% | |
34 Underperform | kr136.46M | ― | ― | ― | ― | ― |