Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 469.75K | 199.00K | 1.36M | 683.00K | 10.00K | 683.88K |
Gross Profit | -13.55M | 1.92M | 3.73M | 683.00K | 2.51M | -14.20M |
EBITDA | -24.44M | -37.40M | -38.02M | -26.79M | -15.46M | -15.76M |
Net Income | -26.23M | -41.05M | -41.44M | -29.09M | -15.63M | -17.41M |
Balance Sheet | ||||||
Total Assets | 34.76M | 41.97M | 49.22M | 30.95M | 40.20M | 33.66M |
Cash, Cash Equivalents and Short-Term Investments | 11.69M | 9.42M | 2.68M | 11.49M | 20.33M | 15.86M |
Total Debt | 666.42K | 0.00 | 11.67M | 867.00K | 1.27M | 1.47M |
Total Liabilities | 5.82M | 8.50M | 24.55M | 4.80M | 4.30M | 5.37M |
Stockholders Equity | 28.94M | 33.47M | 24.67M | 26.15M | 35.91M | 28.29M |
Cash Flow | ||||||
Free Cash Flow | -27.44M | -52.57M | -37.70M | -27.69M | -18.58M | -14.74M |
Operating Cash Flow | -27.44M | -44.71M | -29.14M | -27.69M | -16.08M | -14.71M |
Investing Cash Flow | 5.11K | -8.36M | -8.57M | 0.00 | -2.50M | -3.26M |
Financing Cash Flow | 39.63M | 59.75M | 28.91M | 18.85M | 23.05M | 31.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | €49.02M | ― | -236.60% | ― | 132.67% | 58.89% | |
52 Neutral | kr5.53B | 11.11 | -72.81% | 1.94% | 25.71% | 21.63% | |
40 Underperform | €2.30M | ― | -44.57% | ― | -30.56% | 7.17% | |
35 Underperform | kr34.78M | ― | -139.61% | ― | -85.32% | 92.64% | |
34 Underperform | kr27.00M | ― | -105.54% | ― | ― | 63.82% | |
34 Underperform | kr65.73M | ― | ― | ― | ― | ||
29 Underperform | kr42.96M | ― | ― | 0.10% | 41.59% |