| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 469.75K | 199.00K | 1.36M | 683.00K | 10.00K | 683.88K |
| Gross Profit | -13.55M | 1.92M | 3.73M | 683.00K | 2.51M | -14.20M |
| EBITDA | -24.44M | -37.40M | -38.02M | -26.79M | -15.46M | -15.76M |
| Net Income | -26.23M | -41.05M | -41.44M | -29.09M | -15.63M | -17.41M |
Balance Sheet | ||||||
| Total Assets | 34.76M | 41.97M | 49.22M | 30.95M | 40.20M | 33.66M |
| Cash, Cash Equivalents and Short-Term Investments | 11.69M | 9.42M | 2.68M | 11.49M | 20.33M | 15.86M |
| Total Debt | 666.42K | 67.00K | 11.67M | 867.00K | 1.27M | 1.47M |
| Total Liabilities | 5.82M | 8.50M | 24.55M | 4.80M | 4.30M | 5.37M |
| Stockholders Equity | 28.94M | 33.47M | 24.67M | 26.15M | 35.91M | 28.29M |
Cash Flow | ||||||
| Free Cash Flow | -27.44M | -52.57M | -37.70M | -27.69M | -18.58M | -14.74M |
| Operating Cash Flow | -27.44M | -44.71M | -29.14M | -27.69M | -16.08M | -14.71M |
| Investing Cash Flow | 5.11K | -8.36M | -8.57M | 0.00 | -2.50M | -3.26M |
| Financing Cash Flow | 39.63M | 59.75M | 28.91M | 18.85M | 23.05M | 31.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | €50.30M | ― | ― | 7.87% | -94.12% | -25.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | kr41.20M | ― | -181.36% | ― | -67.76% | 95.76% | |
43 Neutral | kr1.33M | ― | -50.61% | ― | -24.45% | 35.68% | |
39 Underperform | €169.09M | ― | -146.43% | ― | 31.03% | 55.25% | |
37 Underperform | €8.13M | ― | -112.33% | ― | ― | 88.59% | |
34 Underperform | kr14.13M | ― | -83.38% | ― | ― | 68.74% |