| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 357.79M | 384.96M | 334.28M | 310.29M | 244.69M | 159.76M |
| Gross Profit | 157.16M | 174.17M | 116.17M | 124.01M | 113.02M | 49.03M |
| EBITDA | -43.13M | -22.94M | -22.06M | -27.23M | -22.95M | -44.04M |
| Net Income | -53.60M | -29.53M | -47.28M | -62.96M | -58.17M | -75.08M |
Balance Sheet | ||||||
| Total Assets | 564.20M | 597.94M | 662.44M | 425.11M | 473.95M | 521.33M |
| Cash, Cash Equivalents and Short-Term Investments | 23.79M | 78.82M | 218.92M | 70.81M | 196.86M | 332.51M |
| Total Debt | 17.35M | 19.05M | 73.82M | 28.14M | 31.46M | 37.22M |
| Total Liabilities | 217.48M | 211.41M | 248.74M | 149.68M | 141.07M | 137.88M |
| Stockholders Equity | 346.72M | 386.53M | 413.70M | 275.43M | 332.87M | 383.45M |
Cash Flow | ||||||
| Free Cash Flow | -44.59M | -38.02M | -65.27M | -124.17M | -138.31M | -84.23M |
| Operating Cash Flow | -23.45M | -10.08M | -18.57M | -95.69M | -120.51M | -66.34M |
| Investing Cash Flow | -46.05M | -67.34M | -46.54M | -28.17M | -24.39M | -17.92M |
| Financing Cash Flow | -28.97M | -57.37M | 224.69M | -8.78M | -8.46M | -7.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr109.30M | -30.31 | -1.58% | ― | 5.08% | 47.38% | |
52 Neutral | kr1.41B | -6.93 | -7.30% | ― | 0.41% | -32.22% | |
52 Neutral | kr55.17M | -10.02 | -15.25% | ― | 0.14% | -34.16% | |
52 Neutral | kr1.33B | -12.66 | -39.97% | ― | 10.26% | -1.53% | |
48 Neutral | kr385.19M | -7.33 | ― | ― | -24.76% | 95.06% |