| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.91M | 17.67M | 9.14M | 10.50M | 4.44M |
| Gross Profit | 13.07M | 16.19M | 6.78M | -2.89M | 5.76M |
| EBITDA | -72.11M | -40.36M | -50.96M | -77.30M | -36.69M |
| Net Income | -90.49M | -55.70M | -80.36M | -100.09M | -47.35M |
Balance Sheet | |||||
| Total Assets | 368.70M | 392.33M | 387.28M | 473.32M | 435.78M |
| Cash, Cash Equivalents and Short-Term Investments | 2.61M | 21.68M | 14.12M | 94.71M | 68.03M |
| Total Debt | 46.78M | 16.10M | 16.53M | 21.92M | 4.38M |
| Total Liabilities | 89.91M | 30.09M | 37.01M | 77.18M | 29.49M |
| Stockholders Equity | 278.79M | 362.24M | 350.26M | 396.05M | 406.45M |
Cash Flow | |||||
| Free Cash Flow | -54.16M | -59.50M | -97.98M | -86.87M | -50.41M |
| Operating Cash Flow | -43.57M | -48.26M | -84.25M | -73.13M | -32.17M |
| Investing Cash Flow | -10.59M | -11.23M | -13.63M | -13.74M | -773.00K |
| Financing Cash Flow | 35.10M | 67.06M | 17.31M | 113.54M | 78.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr97.27M | -195.09 | 1.33% | ― | 2.20% | 50.91% | |
45 Neutral | kr141.04M | -1.78 | ― | ― | 140.86% | 34.21% | |
44 Neutral | kr64.11M | -6.08 | -110.39% | ― | -65.29% | -33.93% | |
44 Neutral | kr945.87M | -12.66 | -39.97% | ― | 11.85% | 6.39% | |
44 Neutral | kr132.58M | -2.70 | ― | ― | ― | ― |