| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.16B | 14.44B | 11.63B | 7.80B | 3.05B |
| Gross Profit | 11.28B | 9.59B | 8.11B | 6.52B | 2.57B |
| EBITDA | 4.61B | 3.08B | 1.80B | 1.78B | 29.00M |
| Net Income | 3.41B | 2.00B | 1.07B | 882.00M | -40.00M |
Balance Sheet | |||||
| Total Assets | 162.91B | 159.14B | 138.06B | 119.33B | 108.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 9.31B | 1.17B | 3.72B | 1.92B |
| Total Debt | 28.46B | 20.29B | 18.30B | 19.69B | 19.21B |
| Total Liabilities | 139.58B | 136.47B | 118.07B | 99.57B | 89.63B |
| Stockholders Equity | 23.32B | 22.68B | 19.99B | 19.75B | 18.95B |
Cash Flow | |||||
| Free Cash Flow | 7.84B | 6.72B | -2.75B | 2.64B | 5.21B |
| Operating Cash Flow | 8.05B | 6.85B | -2.68B | 2.68B | 5.22B |
| Investing Cash Flow | -19.11B | -134.00M | -75.00M | -60.00M | -13.65B |
| Financing Cash Flow | 5.42B | 17.84B | -56.00M | -431.00M | 11.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr79.88B | 22.18 | 39.30% | 3.01% | 2.54% | 4.51% | |
70 Outperform | kr365.14B | 11.02 | 15.50% | 6.87% | -14.95% | -4.73% | |
69 Neutral | kr59.67B | 21.13 | 37.34% | 3.34% | 7.33% | 23.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ― | 17.26 | ― | ― | 6.63% | ― | |
58 Neutral | kr366.99B | 12.51 | 13.73% | 4.41% | -13.83% | -12.61% |