| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.78B | 5.90B | 6.19B | 5.18B | 4.04B |
| Gross Profit | 2.29B | 2.32B | 2.25B | 1.87B | 1.52B |
| EBITDA | 791.90M | 900.10M | 863.80M | 704.50M | 632.10M |
| Net Income | 273.90M | 345.20M | 340.90M | 328.70M | 305.30M |
Balance Sheet | |||||
| Total Assets | 6.79B | 7.25B | 6.42B | 6.22B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 667.50M | 825.20M | 815.20M | 721.20M | 541.60M |
| Total Debt | 2.48B | 2.48B | 2.12B | 2.13B | 1.51B |
| Total Liabilities | 4.27B | 4.53B | 4.05B | 4.03B | 3.01B |
| Stockholders Equity | 2.51B | 2.72B | 2.37B | 2.19B | 1.72B |
Cash Flow | |||||
| Free Cash Flow | 157.20M | 343.20M | 380.70M | 174.90M | 410.80M |
| Operating Cash Flow | 381.70M | 595.90M | 576.30M | 345.70M | 519.80M |
| Investing Cash Flow | -372.70M | -293.50M | -236.70M | -615.30M | -120.90M |
| Financing Cash Flow | -102.10M | -321.20M | -224.20M | 402.70M | -356.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr13.75B | 25.46 | 12.07% | 1.33% | 1.51% | -11.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr11.65B | 25.44 | 9.59% | 2.09% | -1.74% | 26.36% | |
59 Neutral | kr2.04B | 35.34 | ― | 1.51% | -8.97% | -31.59% | |
54 Neutral | kr4.74B | 21.74 | ― | 2.41% | 2.05% | -11.66% | |
50 Neutral | kr5.58B | 59.83 | 12.49% | 2.57% | -5.67% | -33.12% | |
44 Neutral | kr930.87M | -12.66 | -39.97% | ― | 11.85% | 6.39% |