| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.63B | 5.78B | 5.90B | 6.19B | 5.18B | 4.04B |
| Gross Profit | 2.24B | 2.29B | 2.32B | 2.25B | 1.87B | 1.52B |
| EBITDA | 771.80M | 791.90M | 900.10M | 863.80M | 704.50M | 632.10M |
| Net Income | 260.80M | 273.90M | 345.20M | 340.90M | 328.70M | 305.30M |
Balance Sheet | ||||||
| Total Assets | 6.92B | 6.79B | 7.25B | 6.42B | 6.22B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 582.50M | 667.50M | 825.20M | 815.20M | 721.20M | 541.60M |
| Total Debt | 2.51B | 2.48B | 2.48B | 2.12B | 2.13B | 1.51B |
| Total Liabilities | 4.29B | 4.27B | 4.53B | 4.05B | 4.03B | 3.01B |
| Stockholders Equity | 2.63B | 2.51B | 2.72B | 2.37B | 2.19B | 1.72B |
Cash Flow | ||||||
| Free Cash Flow | 149.90M | 157.20M | 343.20M | 380.70M | 174.90M | 410.80M |
| Operating Cash Flow | 346.50M | 381.70M | 595.90M | 576.30M | 345.70M | 519.80M |
| Investing Cash Flow | -198.60M | -372.70M | -293.50M | -236.70M | -615.30M | -120.90M |
| Financing Cash Flow | -114.20M | -102.10M | -321.20M | -224.20M | 402.70M | -356.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | kr2.29B | 22.38 | ― | 1.51% | -5.71% | -24.91% | |
61 Neutral | kr11.65B | 19.26 | 9.59% | 2.09% | -4.27% | -16.12% | |
60 Neutral | kr12.96B | 22.92 | 12.07% | 1.33% | -5.65% | -16.37% | |
56 Neutral | kr6.45B | 73.30 | 12.49% | 2.57% | -7.84% | -67.75% | |
54 Neutral | kr1.33B | -10.24 | -39.97% | ― | 120.73% | 7.14% | |
53 Neutral | kr4.24B | 26.49 | ― | 2.41% | -4.65% | -17.02% |