| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.58M | 2.76M | 2.66M | 6.83M | 1.44M | 101.99K |
| Gross Profit | 7.75M | -16.00M | 2.83M | 5.40M | 908.59K | -426.28K |
| EBITDA | -23.43M | -15.60M | -25.16M | -16.43M | -15.24M | -15.93M |
| Net Income | -24.11M | -25.22M | -26.07M | -16.69M | -15.53M | -16.21M |
Balance Sheet | ||||||
| Total Assets | 29.97M | 18.48M | 36.34M | 35.75M | 27.26M | 29.71M |
| Cash, Cash Equivalents and Short-Term Investments | 281.00K | 1.13M | 5.99M | 15.82M | 10.50M | 18.62M |
| Total Debt | 0.00 | 10.00M | 1.70M | 4.15M | 0.00 | 0.00 |
| Total Liabilities | 3.41M | 12.63M | 6.25M | 7.70M | 3.01M | 2.14M |
| Stockholders Equity | 26.56M | 5.84M | 30.09M | 28.05M | 24.24M | 27.57M |
Cash Flow | ||||||
| Free Cash Flow | -25.12M | 0.00 | -25.33M | -16.01M | -17.59M | -17.87M |
| Operating Cash Flow | -25.12M | -10.82M | -25.33M | -16.01M | -17.59M | -17.87M |
| Investing Cash Flow | -4.12M | 0.00 | -8.48M | -3.31M | -2.74M | -703.69K |
| Financing Cash Flow | 24.92M | 5.95M | 23.97M | 24.65M | 12.20M | 33.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | kr98.35M | -195.09 | 1.33% | ― | 2.20% | 50.91% | |
50 Neutral | kr18.23M | -0.49 | -146.86% | ― | -44.22% | 50.60% | |
46 Neutral | kr813.22M | -12.66 | -39.97% | ― | 11.85% | 6.39% | |
44 Neutral | kr63.69M | -6.08 | -110.39% | ― | -65.29% | -33.93% | |
44 Neutral | kr143.10M | -2.70 | ― | ― | ― | ― | |
41 Neutral | kr132.90M | -15.94 | ― | ― | 140.86% | 34.21% |