| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.70M | 0.00 | 3.65M | 2.37M | 4.14M |
| Gross Profit | 6.29M | -7.88M | -1.89M | -2.66M | -2.44M |
| EBITDA | -406.77M | 1.30B | 666.10M | -895.91M | -36.93M |
| Net Income | -399.65M | 1.30B | 619.46M | -723.34M | -30.03M |
Balance Sheet | |||||
| Total Assets | 4.44B | 4.84B | 3.53B | 2.91B | 3.76B |
| Cash, Cash Equivalents and Short-Term Investments | 283.98M | 549.66M | 519.98M | 600.55M | 828.69M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11.62M | 8.76M | 2.92M | 2.85M | 130.48M |
| Stockholders Equity | 4.43B | 4.83B | 3.53B | 2.91B | 3.63B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 29.68M | -80.57M | -228.15M | -353.84M |
| Operating Cash Flow | 4.25M | 29.68M | -80.57M | -228.15M | -353.84M |
| Investing Cash Flow | -181.93M | 0.00 | 0.00 | -199.75M | -339.45M |
| Financing Cash Flow | -88.00M | 0.00 | 0.00 | -5.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | kr7.38B | 37.43 | 15.16% | ― | 11.30% | -14.49% | |
63 Neutral | kr9.46B | 8.37 | 11.24% | 2.18% | 4.72% | -38.28% | |
55 Neutral | kr5.26B | -3.58 | 7.55% | 0.79% | -25.75% | -27.25% | |
54 Neutral | kr3.48B | 75.68 | 7.92% | 0.31% | 3.71% | 26.89% | |
48 Neutral | kr4.24B | -10.10 | -1.58% | ― | 45733.33% | -105.08% |