| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.38B | 2.58B | 2.56B | 2.61B | 2.40B |
| Gross Profit | -376.84M | 1.05B | 1.08B | 1.10B | 1.02B |
| EBITDA | 82.98M | 206.04M | 255.01M | 295.14M | 285.53M |
| Net Income | -388.13M | -19.89M | 12.40M | 71.20M | 62.42M |
Balance Sheet | |||||
| Total Assets | 2.16B | 2.45B | 2.42B | 2.45B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 271.20M | 178.83M | 196.28M | 117.62M | 193.77M |
| Total Debt | 979.25M | 728.18M | 748.87M | 789.35M | 858.18M |
| Total Liabilities | 1.38B | 1.45B | 1.41B | 1.45B | 1.68B |
| Stockholders Equity | 782.35M | 1.01B | 1.01B | 998.78M | 889.45M |
Cash Flow | |||||
| Free Cash Flow | 80.05M | 121.20M | 235.61M | 198.04M | 103.21M |
| Operating Cash Flow | 167.05M | 139.16M | 259.71M | 242.25M | 152.29M |
| Investing Cash Flow | -102.20M | -17.96M | -24.10M | -118.15M | -291.94M |
| Financing Cash Flow | 38.26M | -139.41M | -155.15M | -204.40M | -10.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr464.87M | 6.76 | ― | 3.51% | 7.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr844.68M | -65.29 | -42.09% | ― | -4.54% | -1024.16% | |
57 Neutral | kr806.41M | -55.21 | ― | ― | -7.91% | -33.91% | |
42 Neutral | kr328.40M | 8.08 | ― | ― | 4.32% | 57.79% |