| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.64B | 2.59B | 2.47B | 1.11B | 878.07M |
| Gross Profit | 448.30M | 2.24B | 276.60M | 639.18M | 518.41M |
| EBITDA | 861.40M | 547.70M | 554.10M | 313.90M | 329.37M |
| Net Income | 970.80M | -33.10M | 38.20M | 59.90M | 84.91M |
Balance Sheet | |||||
| Total Assets | 7.38B | 7.49B | 6.93B | 7.45B | 4.52B |
| Cash, Cash Equivalents and Short-Term Investments | 931.80M | 402.80M | 450.60M | 671.20M | 951.47M |
| Total Debt | 2.32B | 2.87B | 2.44B | 2.75B | 1.31B |
| Total Liabilities | 4.14B | 5.12B | 4.60B | 5.13B | 2.37B |
| Stockholders Equity | 3.25B | 2.37B | 2.34B | 2.32B | 2.15B |
Cash Flow | |||||
| Free Cash Flow | 170.60M | 147.80M | 174.00M | 182.88M | 250.81M |
| Operating Cash Flow | 340.20M | 315.50M | 337.00M | 275.95M | 314.16M |
| Investing Cash Flow | 840.30M | -601.90M | -220.90M | -1.74B | -385.45M |
| Financing Cash Flow | -649.10M | 235.80M | -337.70M | 1.15B | 467.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr22.19B | 24.07 | 15.97% | 1.03% | 0.50% | 10.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr11.41B | 19.26 | 9.59% | 2.09% | -4.27% | -16.12% | |
60 Neutral | kr7.15B | ― | 7.10% | 1.64% | 2.99% | 7.04% | |
55 Neutral | kr6.51B | 47.20 | 14.16% | 1.91% | 7.04% | 14.35% | |
54 Neutral | kr7.17B | 11.18 | 2.68% | ― | 1.86% | ― | |
45 Neutral | kr8.19B | 37.27 | -3.67% | 1.25% | 2.85% | -133.46% |