| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.00M | 118.39M | 158.81M | 167.16M | 136.17M | 110.27M |
| Gross Profit | 51.90M | 54.20M | 65.80M | 67.75M | 57.58M | 47.59M |
| EBITDA | -3.90M | -2.10M | 2.56M | 6.84M | 9.74M | 2.36M |
| Net Income | -8.20M | -7.70M | 1.61M | 5.29M | 7.33M | 1.50M |
Balance Sheet | ||||||
| Total Assets | 89.20M | 87.40M | 97.20M | 124.49M | 102.62M | 94.23M |
| Cash, Cash Equivalents and Short-Term Investments | 8.10M | 13.25M | 6.49M | 28.20M | 40.12M | 50.11M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 44.80M | 39.80M | 42.02M | 64.57M | 42.59M | 34.24M |
| Stockholders Equity | 44.40M | 47.60M | 55.20M | 59.92M | 60.04M | 59.99M |
Cash Flow | ||||||
| Free Cash Flow | -2.40M | 7.38M | -5.31M | -4.03M | -2.69M | 2.77M |
| Operating Cash Flow | -2.40M | 7.51M | -5.22M | 1.18M | 1.50M | 5.87M |
| Investing Cash Flow | -200.00K | -296.00K | -5.41M | 8.43M | -4.19M | -3.09M |
| Financing Cash Flow | 0.00 | 0.00 | -5.74M | -7.75M | -7.58M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €117.38M | 13.31 | -4.99% | ― | 6.60% | -194.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr54.55M | ― | -16.05% | ― | -11.36% | -582.43% | |
49 Neutral | kr124.70M | ― | -23.90% | ― | -33.82% | -140.75% | |
40 Underperform | kr42.51M | ― | ― | ― | 45.92% | 41.07% | |
39 Underperform | kr28.98M | ― | -41.14% | ― | -37.37% | 23.11% |