Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 119.40M | 158.81M | 167.16M | 136.17M | 110.27M |
Gross Profit | 55.20M | 65.80M | 67.75M | 57.58M | 47.59M |
EBITDA | -2.10M | 2.56M | 6.84M | 9.74M | 2.36M |
Net Income | -7.70M | 1.61M | 5.29M | 7.33M | 1.50M |
Balance Sheet | |||||
Total Assets | 87.40M | 97.20M | 124.49M | 102.62M | 94.23M |
Cash, Cash Equivalents and Short-Term Investments | 13.25M | 6.49M | 28.20M | 40.12M | 50.11M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 39.80M | 42.02M | 64.57M | 42.59M | 34.24M |
Stockholders Equity | 47.60M | 55.20M | 59.92M | 60.04M | 59.99M |
Cash Flow | |||||
Free Cash Flow | 7.10M | -6.61M | -4.03M | -2.69M | 2.77M |
Operating Cash Flow | 7.10M | -5.22M | 1.18M | 1.50M | 5.87M |
Investing Cash Flow | -300.00K | -5.41M | 8.43M | -4.19M | -3.09M |
Financing Cash Flow | 0.00 | -5.74M | -7.75M | -7.58M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | $1.15B | 27.35 | -27.06% | 10.34% | 10.83% | -5.57% | |
54 Neutral | €64.89M | ― | -13.94% | ― | -25.53% | -575.22% | |
49 Neutral | €187.71M | ― | -18.50% | ― | 24.96% | 23.93% | |
41 Neutral | kr22.46M | ― | -91.67% | ― | -46.57% | 51.71% | |
37 Underperform | kr7.27M | ― | -243.02% | ― | -26.75% | 60.03% |