Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 185.70M | 184.90M | 160.70M | 171.10M | 152.20M | 162.70M |
Gross Profit | 109.10M | 141.10M | 122.80M | 123.80M | 109.70M | 102.70M |
EBITDA | 25.20M | 26.80M | 15.50M | 21.70M | 10.90M | 2.60M |
Net Income | 6.20M | 8.60M | -6.80M | 8.60M | 100.00K | -18.30M |
Balance Sheet | ||||||
Total Assets | 223.40M | 225.90M | 183.00M | 194.70M | 196.30M | 193.30M |
Cash, Cash Equivalents and Short-Term Investments | 22.00M | 12.70M | 6.60M | 22.50M | 7.10M | 3.80M |
Total Debt | 16.90M | 19.50M | 14.60M | 18.80M | 24.90M | 31.10M |
Total Liabilities | 101.60M | 101.30M | 67.00M | 71.80M | 82.30M | 79.50M |
Stockholders Equity | 121.80M | 124.60M | 116.00M | 122.90M | 114.00M | 113.80M |
Cash Flow | ||||||
Free Cash Flow | 26.40M | 13.80M | -9.70M | 21.50M | 7.60M | 20.40M |
Operating Cash Flow | 46.70M | 39.20M | 1.70M | 31.30M | 15.70M | 26.10M |
Investing Cash Flow | -25.50M | -25.40M | -11.40M | -9.80M | -8.10M | -17.70M |
Financing Cash Flow | -8.80M | -7.70M | -6.20M | -6.10M | -4.30M | -7.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr172.17M | 27.91 | 5.07% | ― | 15.63% | ― | |
59 Neutral | kr209.46M | 1,067.16 | >-0.01% | ― | 2.97% | -98.08% | |
57 Neutral | $1.15B | 27.35 | -27.06% | 10.34% | 10.83% | -5.57% | |
54 Neutral | €64.89M | ― | -13.94% | ― | -25.53% | -575.22% | |
49 Neutral | €187.71M | ― | -18.50% | ― | 24.96% | 23.93% | |
47 Neutral | kr466.23M | ― | -37.52% | ― | -10.24% | 12.09% |