| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 175.70M | 184.90M | 160.70M | 171.10M | 152.20M | 162.70M |
| Gross Profit | 68.10M | 141.10M | 122.80M | 123.80M | 109.70M | 102.70M |
| EBITDA | 13.60M | 26.80M | 15.50M | 21.70M | 16.60M | 2.60M |
| Net Income | -9.10M | 8.60M | -6.80M | 8.60M | 100.00K | -18.30M |
Balance Sheet | ||||||
| Total Assets | 204.80M | 225.90M | 183.00M | 194.70M | 196.30M | 193.30M |
| Cash, Cash Equivalents and Short-Term Investments | 10.10M | 12.70M | 6.60M | 22.50M | 7.10M | 3.80M |
| Total Debt | 13.10M | 19.50M | 14.60M | 18.80M | 24.90M | 31.10M |
| Total Liabilities | 85.80M | 101.30M | 67.00M | 71.80M | 82.30M | 79.50M |
| Stockholders Equity | 119.00M | 124.60M | 116.00M | 122.90M | 114.00M | 113.80M |
Cash Flow | ||||||
| Free Cash Flow | 20.80M | 13.80M | -9.70M | 21.50M | 7.60M | 20.40M |
| Operating Cash Flow | 31.80M | 39.20M | 1.70M | 31.30M | 15.70M | 26.10M |
| Investing Cash Flow | -19.70M | -25.40M | -11.40M | -9.80M | -8.10M | -17.70M |
| Financing Cash Flow | -8.90M | -7.70M | -6.20M | -6.10M | -4.30M | -7.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €116.15M | -73.39 | -5.80% | ― | 5.70% | -142.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | €113.29M | ― | -7.33% | ― | -1.95% | -179.81% | |
52 Neutral | €178.12M | ― | -10.28% | ― | -18.26% | -109.47% | |
49 Neutral | €70.88M | ― | -24.59% | ― | -48.24% | -48.99% | |
40 Neutral | €281.09M | -0.18 | -43.66% | ― | -19.50% | -141.89% |
Image Systems AB reported stable operations in the third quarter of 2025 despite challenges such as weak markets and lower investment appetite. The company experienced a decline in order intake but maintained a strong order backlog and improved gross margins. RemaSawco achieved good profitability despite a drop in net sales, while Motion Analysis saw growth in its order backlog for subscription services. The company continues to invest in AI-driven product development and local sales capabilities to strengthen long-term competitiveness and increase recurring revenue.
The most recent analyst rating on (SE:IS) stock is a Hold with a SEK1.50 price target. To see the full list of analyst forecasts on Image Systems AB stock, see the SE:IS Stock Forecast page.