| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.55M | 20.02M | 22.31M | 37.32M | 302.00K |
| Gross Profit | -93.54M | 41.61M | 35.04M | 37.98M | 7.57M |
| EBITDA | -32.47M | -35.57M | -30.15M | -38.07M | -11.71M |
| Net Income | -91.19M | -89.95M | -82.86M | -67.60M | -23.97M |
Balance Sheet | |||||
| Total Assets | 206.22M | 223.31M | 254.69M | 268.62M | 335.38M |
| Cash, Cash Equivalents and Short-Term Investments | 32.10M | 16.63M | 34.07M | 10.92M | 56.90M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.88M | 21.59M | 15.17M | 11.07M | 10.31M |
| Stockholders Equity | 189.35M | 201.72M | 239.52M | 257.56M | 325.07M |
Cash Flow | |||||
| Free Cash Flow | -39.20M | -45.41M | -41.69M | -46.07M | -29.20M |
| Operating Cash Flow | -34.70M | -37.78M | -16.55M | -29.44M | -18.03M |
| Investing Cash Flow | -23.74M | -36.74M | -25.13M | -16.63M | -8.15M |
| Financing Cash Flow | 73.98M | 56.98M | 64.74M | 20.00K | 83.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr737.88M | -1.43 | -42.09% | ― | -4.54% | -1024.16% | |
55 Neutral | kr637.80M | 38.49 | 22.29% | 0.48% | 27.82% | 305.33% | |
48 Neutral | kr251.99M | -2.30 | -39.81% | ― | 141.44% | 43.04% | |
46 Neutral | kr113.33M | -1.81 | -76.48% | ― | -8.60% | 24.21% | |
45 Neutral | kr616.52M | -9.94 | -26.80% | ― | 2.08% | -168.70% |