| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.36M | 167.76M | 157.64M | 132.24M | 120.30M | 136.75M |
| Gross Profit | 127.80M | -22.60M | 20.02M | 128.68M | 115.08M | 130.40M |
| EBITDA | -46.62M | -3.89M | -17.12M | -54.49M | -75.39M | -76.39M |
| Net Income | -49.33M | -12.72M | -17.46M | -63.43M | -81.28M | -82.47M |
Balance Sheet | ||||||
| Total Assets | 283.32M | 299.84M | 306.16M | 341.51M | 377.94M | 477.04M |
| Cash, Cash Equivalents and Short-Term Investments | 171.42M | 203.22M | 217.87M | 240.32M | 307.24M | 393.36M |
| Total Debt | 0.00 | 2.55M | 3.83M | 813.00K | 953.00K | 7.78M |
| Total Liabilities | 110.19M | 105.81M | 99.14M | 99.14M | 95.88M | 116.22M |
| Stockholders Equity | 173.14M | 194.04M | 207.01M | 225.10M | 282.06M | 360.82M |
Cash Flow | ||||||
| Free Cash Flow | -50.55M | -21.42M | -19.93M | -66.82M | -87.67M | -39.88M |
| Operating Cash Flow | -38.32M | -6.90M | -15.13M | -64.93M | -87.03M | -38.08M |
| Investing Cash Flow | 30.62M | -3.77M | -19.80M | -71.38M | -31.23M | -965.00K |
| Financing Cash Flow | 9.62M | 2.09M | 921.00K | 1.07M | -999.00K | 297.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr1.46B | 72.78 | ― | 1.76% | -8.38% | -38.17% | |
63 Neutral | kr231.57M | 83.74 | ― | 3.21% | -18.05% | -71.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | €178.12M | ― | -10.28% | ― | -18.26% | -109.47% | |
46 Neutral | €831.38M | -16.36 | -26.80% | ― | 2.08% | -168.70% |