| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.57M | 34.10M | 31.43M | 21.45M | 15.74M |
| Gross Profit | -7.98M | 33.10M | 30.69M | 22.45M | 16.26M |
| EBITDA | -1.55M | -347.00K | 946.00K | -3.25M | -4.69M |
| Net Income | -7.71M | -2.68M | -1.25M | -4.56M | -5.39M |
Balance Sheet | |||||
| Total Assets | 50.62M | 39.97M | 43.52M | 44.43M | 37.37M |
| Cash, Cash Equivalents and Short-Term Investments | 6.65M | 6.81M | 10.62M | 14.56M | 14.27M |
| Total Debt | 0.00 | 2.32M | 8.73M | 8.43M | 0.00 |
| Total Liabilities | 30.76M | 13.28M | 20.33M | 19.99M | 8.74M |
| Stockholders Equity | 19.86M | 26.69M | 23.19M | 24.44M | 28.63M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -3.52M | -3.98M | -8.28M | -9.91M |
| Operating Cash Flow | -4.72M | 4.36M | 3.34M | -1.19M | -3.39M |
| Investing Cash Flow | -7.65M | -7.52M | -7.04M | -7.01M | -6.52M |
| Financing Cash Flow | 12.21M | -648.00K | -240.00K | 8.50M | -53.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | kr65.01M | -9.07 | ― | ― | -15.54% | -263.54% | |
47 Neutral | kr55.68M | -2.20 | -37.93% | ― | -82.93% | 94.83% | |
47 Neutral | kr9.14M | -0.29 | -153.88% | ― | -0.75% | 65.47% | |
47 Neutral | kr764.46M | -42.57 | -9.00% | ― | -1.32% | 51.89% |