| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 200.82M | 185.00M | 201.42M | 173.18M | 141.93M |
| Gross Profit | 13.33M | 130.37M | 137.17M | 112.30M | 89.83M |
| EBITDA | 19.18M | 20.98M | 29.89M | 22.54M | 9.60M |
| Net Income | -405.00K | 3.30M | 14.80M | 5.53M | -1.38M |
Balance Sheet | |||||
| Total Assets | 166.32M | 168.43M | 172.94M | 148.04M | 143.48M |
| Cash, Cash Equivalents and Short-Term Investments | 17.30M | 19.34M | 22.02M | 18.11M | 11.24M |
| Total Debt | 4.50M | 6.75M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 30.71M | 31.01M | 39.66M | 29.41M | 31.71M |
| Stockholders Equity | 135.61M | 137.42M | 133.27M | 118.62M | 111.77M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 12.33M | 13.11M | 6.42M | -19.26M |
| Operating Cash Flow | 14.07M | 12.33M | 17.19M | 16.50M | -3.12M |
| Investing Cash Flow | -13.26M | -22.27M | -13.34M | -10.07M | -16.13M |
| Financing Cash Flow | -2.25M | 6.75M | 0.00 | 0.00 | 1.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | kr96.19M | -195.09 | 1.33% | ― | 2.20% | 50.91% | |
50 Neutral | kr273.44M | -5.47 | ― | ― | -4.14% | 23.99% | |
45 Neutral | kr142.34M | -1.78 | ― | ― | 140.86% | 34.21% | |
44 Neutral | kr66.83M | -6.08 | -110.39% | ― | -65.29% | -33.93% | |
44 Neutral | kr129.42M | -2.70 | ― | ― | ― | ― |