| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 143.85M | 213.23M | 237.20M | 254.06M | 124.04M |
| Gross Profit | -92.30M | 118.36M | 103.94M | 72.70M | 42.78M |
| EBITDA | 941.00K | 7.79M | 8.88M | -2.55M | -10.48M |
| Net Income | 7.62M | -128.98M | -53.15M | -103.11M | -50.40M |
Balance Sheet | |||||
| Total Assets | 94.88M | 193.06M | 984.52M | 383.00M | 304.26M |
| Cash, Cash Equivalents and Short-Term Investments | 38.13M | 9.41M | 25.05M | 40.99M | 87.46M |
| Total Debt | 0.00 | 29.18M | 40.40M | 56.85M | 46.49M |
| Total Liabilities | 28.04M | 112.17M | 838.45M | 221.49M | 101.00M |
| Stockholders Equity | 66.84M | 80.89M | 146.07M | 161.51M | 203.25M |
Cash Flow | |||||
| Free Cash Flow | -41.04M | -19.36M | -35.27M | 7.18M | -3.42M |
| Operating Cash Flow | -1.31M | -9.01M | -1.42M | 43.10M | 3.93M |
| Investing Cash Flow | 43.69M | -44.04M | -55.08M | -141.24M | -73.01M |
| Financing Cash Flow | -12.38M | 37.28M | 40.27M | 47.73M | 151.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | kr32.40M | 13.91 | ― | ― | -18.60% | -118.88% | |
48 Neutral | kr55.89M | 5.93 | 27.44% | ― | -10.21% | -1.15% | |
43 Neutral | kr28.15M | -2.96 | ― | ― | ― | ― | |
41 Neutral | kr15.68M | -2.51 | -31.43% | ― | -34.32% | 70.25% | |
41 Neutral | kr124.50M | -3.85 | ― | ― | 32.83% | 13.34% |