| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.80M | 100.00K | 97.50M | 0.00 | 0.00 |
| Gross Profit | -12.70M | -41.60M | 93.35M | -1.07M | -1.25M |
| EBITDA | -743.60M | -225.90M | -93.82M | -99.15M | -101.66M |
| Net Income | -756.90M | -228.00M | -95.27M | -100.33M | -103.04M |
Balance Sheet | |||||
| Total Assets | 3.40B | 4.22B | 299.39M | 351.34M | 445.20M |
| Cash, Cash Equivalents and Short-Term Investments | 540.20M | 865.10M | 294.27M | 344.93M | 428.45M |
| Total Debt | 3.70M | 800.00K | 2.30M | 3.25M | 1.28M |
| Total Liabilities | 20.30M | 25.30M | 60.50M | 17.38M | 11.16M |
| Stockholders Equity | 3.38B | 4.20B | 238.88M | 333.96M | 434.04M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -17.00M | -37.98M | -129.44M | -124.06M |
| Operating Cash Flow | -28.10M | -17.00M | -37.98M | -129.44M | -124.06M |
| Investing Cash Flow | -109.50M | -19.80M | -625.20M | 0.00 | 0.00 |
| Financing Cash Flow | -195.50M | 571.90M | 634.70M | -818.00K | 486.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr966.34M | -10.42 | -58.41% | ― | ― | 48.14% | |
55 Neutral | kr881.32M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr2.82B | -5.68 | -49.96% | ― | -91.85% | -6.65% | |
45 Neutral | kr1.18B | -7.05 | -35.03% | ― | ― | 25.14% | |
44 Neutral | kr2.29B | -3.86 | -19.71% | ― | -35.98% | -102.62% | |
42 Neutral | kr26.30M | -0.24 | -186.13% | ― | ― | 0.30% |