Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.00M | 100.00K | 97.50M | 0.00 | 0.00 | 35.00K |
Gross Profit | 10.50M | -41.60M | 93.35M | -1.07M | -1.25M | -57.73M |
EBITDA | -238.30M | -225.90M | -93.82M | -99.15M | -101.66M | -56.11M |
Net Income | -258.60M | -228.00M | -95.27M | -100.33M | -103.04M | -57.42M |
Balance Sheet | ||||||
Total Assets | 4.13B | 4.22B | 299.39M | 351.34M | 445.20M | 61.18M |
Cash, Cash Equivalents and Short-Term Investments | 737.30M | 865.10M | 294.27M | 344.93M | 428.45M | 53.83M |
Total Debt | 700.00K | 800.00K | 2.30M | 3.25M | 1.28M | 2.34M |
Total Liabilities | 12.70M | 25.30M | 60.50M | 17.38M | 11.16M | 11.86M |
Stockholders Equity | 4.12B | 4.20B | 238.88M | 333.96M | 434.04M | 49.33M |
Cash Flow | ||||||
Free Cash Flow | -16.80M | -17.00M | -37.98M | -129.44M | -124.06M | -71.56M |
Operating Cash Flow | -16.80M | -17.00M | -37.98M | -129.44M | -124.06M | -70.65M |
Investing Cash Flow | -127.10M | -19.80M | -625.20M | 0.00 | 0.00 | -909.00K |
Financing Cash Flow | -1.10M | 571.90M | 634.70M | -818.00K | 486.39M | -1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | kr3.29B | -4.47 | 136.86% | ― | 20.12% | 40.54% | |
48 Neutral | kr1.12B | -10.49 | ― | ― | ― | 57.54% | |
47 Neutral | kr3.24B | 0.29 | -5.91% | ― | 101.21% | -102.52% | |
47 Neutral | kr2.38B | -8.16 | ― | ― | ― | 0.57% | |
45 Neutral | kr2.91B | -6.56 | ― | ― | -92.57% | -7.72% | |
41 Neutral | kr1.89B | -6.47 | -36.01% | ― | 382.81% | 23.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |