Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 100.00K | 100.00K | 97.50M | 0.00 | 0.00 | 35.00K |
Gross Profit | -18.00M | -41.60M | 93.35M | -1.07M | -1.25M | -57.73M |
EBITDA | -136.60M | -225.90M | -93.82M | -99.15M | -101.66M | -56.11M |
Net Income | -329.50M | -228.00M | -95.27M | -100.33M | -103.04M | -57.42M |
Balance Sheet | ||||||
Total Assets | 3.96B | 4.22B | 299.39M | 351.34M | 445.20M | 61.18M |
Cash, Cash Equivalents and Short-Term Investments | 802.10M | 865.10M | 294.27M | 344.93M | 428.45M | 53.83M |
Total Debt | 800.00K | 800.00K | 2.30M | 3.25M | 1.28M | 2.34M |
Total Liabilities | 10.80M | 25.30M | 60.50M | 17.38M | 11.16M | 11.86M |
Stockholders Equity | 3.95B | 4.20B | 238.88M | 333.96M | 434.04M | 49.33M |
Cash Flow | ||||||
Free Cash Flow | -1.51M | -17.00M | -37.98M | -129.44M | -124.06M | -71.56M |
Operating Cash Flow | -1.51M | -17.00M | -37.98M | -129.44M | -124.06M | -70.65M |
Investing Cash Flow | -65.90M | -19.80M | -625.20M | 0.00 | 0.00 | -909.00K |
Financing Cash Flow | 572.07M | 571.90M | 634.70M | -818.00K | 486.39M | -1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | kr3.68B | 0.31 | -15.21% | ― | -75.91% | ― | |
51 Neutral | kr2.28B | ― | ― | 9.53% | 41.19% | ||
50 Neutral | kr5.29B | 11.97 | -82.66% | 9.67% | 36.04% | 27.80% | |
48 Neutral | €916.47M | ― | -48.22% | ― | ― | 67.70% | |
47 Neutral | €1.70B | ― | -42.24% | ― | ― | -19.44% | |
46 Neutral | kr2.31B | ― | -45.80% | ― | -0.57% | -39.92% | |
45 Neutral | kr1.85B | ― | -40.15% | ― | ― | 63.85% |