| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 94.72M | 125.89M | 355.25M | 205.11M | 110.22M |
| Gross Profit | -46.96M | -43.35M | 122.63M | 81.23M | 45.92M |
| EBITDA | -41.73M | -192.77M | -84.96M | -45.22M | -40.18M |
| Net Income | -22.86M | -243.67M | -107.03M | -54.42M | -41.53M |
Balance Sheet | |||||
| Total Assets | 287.27M | 297.09M | 366.49M | 236.95M | 188.91M |
| Cash, Cash Equivalents and Short-Term Investments | 16.31M | 36.54M | 49.06M | 54.96M | 97.97M |
| Total Debt | 16.14M | 52.28M | 5.10M | 175.00K | 2.44M |
| Total Liabilities | 78.55M | 122.09M | 114.91M | 75.03M | 36.85M |
| Stockholders Equity | 208.72M | 175.00M | 251.58M | 161.92M | 152.06M |
Cash Flow | |||||
| Free Cash Flow | -51.63M | -178.86M | -299.36M | -104.94M | -69.23M |
| Operating Cash Flow | -51.48M | -139.46M | -234.64M | -61.66M | -42.06M |
| Investing Cash Flow | -16.78M | -38.22M | -64.72M | -43.28M | -28.26M |
| Financing Cash Flow | 48.03M | 165.16M | 293.43M | 61.92M | 73.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | kr1.68B | -6.93 | -7.30% | ― | 0.41% | -32.22% | |
48 Neutral | kr357.13M | -11.07 | ― | ― | -24.76% | 95.06% | |
47 Neutral | kr143.44M | -3.54 | -44.96% | ― | -56.49% | -192.89% | |
47 Neutral | kr582.00M | -48.64 | -2.59% | ― | -9.41% | 71.59% | |
44 Neutral | kr87.71M | -5.84 | -29.85% | ― | 115.24% | 43.50% |