| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.59M | 52.26M | 62.91M | 17.11M | 18.65M |
| Gross Profit | -28.92M | 38.33M | 48.59M | 12.93M | 15.53M |
| EBITDA | -20.59M | -8.78M | 12.98M | -21.24M | -9.77M |
| Net Income | -29.27M | -9.13M | 715.00K | -29.57M | -10.25M |
Balance Sheet | |||||
| Total Assets | 57.49M | 94.72M | 59.71M | 52.55M | 66.56M |
| Cash, Cash Equivalents and Short-Term Investments | 9.76M | 9.29M | 18.47M | 1.87M | 19.57M |
| Total Debt | 0.00 | 0.00 | 1.80M | 4.74M | 1.70M |
| Total Liabilities | 9.71M | 18.16M | 11.74M | 25.93M | 10.45M |
| Stockholders Equity | 47.79M | 76.56M | 47.97M | 26.62M | 56.11M |
Cash Flow | |||||
| Free Cash Flow | -28.67M | -8.49M | -1.37M | -20.75M | -13.19M |
| Operating Cash Flow | -28.02M | 562.00K | 7.63M | -13.16M | -628.00K |
| Investing Cash Flow | -9.40M | -7.95M | -9.00M | -7.59M | -12.55M |
| Financing Cash Flow | 37.88M | -1.80M | 17.98M | 3.04M | 21.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | kr261.01M | -5.04 | -17.29% | ― | ― | -66.59% | |
48 Neutral | kr357.13M | -11.07 | ― | ― | -24.76% | 95.06% | |
47 Neutral | kr143.44M | -3.54 | -44.96% | ― | -56.49% | -192.89% | |
47 Neutral | kr55.10M | -3.39 | ― | ― | ― | ― | |
46 Neutral | kr260.33M | -10.57 | -9.48% | ― | -4.50% | -62.45% | |
44 Neutral | kr87.71M | -5.84 | -29.85% | ― | 115.24% | 43.50% |