Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 52.26M | 62.91M | 17.11M | 18.65M | 20.49M |
Gross Profit | 38.33M | 48.59M | 12.93M | 15.53M | 18.22M |
EBITDA | -1.14M | 12.98M | -21.24M | -9.77M | -6.18M |
Net Income | -9.13M | 715.00K | -29.57M | -10.25M | -6.73M |
Balance Sheet | |||||
Total Assets | 94.72M | 59.71M | 52.55M | 66.56M | 56.25M |
Cash, Cash Equivalents and Short-Term Investments | 9.29M | 18.47M | 1.87M | 19.57M | 11.40M |
Total Debt | 0.00 | 1.80M | 4.74M | 1.70M | 2.82M |
Total Liabilities | 18.16M | 11.74M | 25.93M | 10.45M | 12.38M |
Stockholders Equity | 76.56M | 47.97M | 26.62M | 56.11M | 43.87M |
Cash Flow | |||||
Free Cash Flow | -8.49M | -1.37M | -20.75M | -13.19M | -10.75M |
Operating Cash Flow | 562.00K | 7.63M | -13.16M | -628.00K | 3.56M |
Investing Cash Flow | -7.95M | -9.00M | -7.59M | -12.55M | -14.31M |
Financing Cash Flow | -1.80M | 17.98M | 3.04M | 21.36M | 6.99M |