| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 15.00K | 7.00K | 0.00 | 118.00K |
| Gross Profit | -59.00K | -5.92M | -2.19K | -121.00K | 21.00K |
| EBITDA | -19.27M | -5.84M | -11.16M | -18.74M | -15.74M |
| Net Income | -19.32M | -5.84M | -11.28K | -18.86M | -15.87M |
Balance Sheet | |||||
| Total Assets | 122.46M | 111.28M | 57.40M | 60.73M | 72.16M |
| Cash, Cash Equivalents and Short-Term Investments | 18.76M | 13.02M | 4.61M | 5.39M | 17.95M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.58M | 8.55M | 8.72M | 8.61M | 6.13M |
| Stockholders Equity | 111.88M | 102.73M | 48.68M | 52.12M | 66.03M |
Cash Flow | |||||
| Free Cash Flow | -20.93M | -4.52M | -10.13M | -17.54M | -11.99M |
| Operating Cash Flow | -15.93M | -4.52M | -10.13M | -15.48M | -11.63M |
| Investing Cash Flow | -5.00M | -979.00K | 0.00 | -2.06M | -529.00K |
| Financing Cash Flow | 26.67M | 13.91M | 9.19M | 4.99M | 28.07M |