| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.22M | 245.06M | 57.83M | 213.00K | 141.00K | 3.59M |
| Gross Profit | 106.59M | 66.51M | -6.58M | -270.00K | -72.00K | -242.00K |
| EBITDA | 57.34M | 96.11M | 2.86M | 411.00K | -7.41M | -5.36M |
| Net Income | 55.72M | 48.96M | 22.34M | -7.28M | -7.59M | -5.75M |
Balance Sheet | ||||||
| Total Assets | 273.17M | 262.03M | 219.25M | 152.09M | 150.64M | 94.95M |
| Cash, Cash Equivalents and Short-Term Investments | 52.49M | 57.76M | 17.62M | 44.55M | 66.24M | 14.32M |
| Total Debt | 14.61M | 2.67M | 14.81M | 7.43M | 4.77M | 4.59M |
| Total Liabilities | 86.72M | 51.21M | 57.39M | 17.49M | 9.21M | 5.93M |
| Stockholders Equity | 186.44M | 210.82M | 161.86M | 134.60M | 141.44M | 89.02M |
Cash Flow | ||||||
| Free Cash Flow | 67.73M | 0.00 | -39.67M | -20.05M | -8.08M | -7.19M |
| Operating Cash Flow | 67.73M | 94.11M | 5.71M | -6.01M | -4.14M | -3.61M |
| Investing Cash Flow | -48.08M | -53.82M | -44.96M | -18.63M | -3.94M | -3.59M |
| Financing Cash Flow | 12.32M | -141.00K | 12.32M | 2.96M | 60.01M | 9.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr506.80M | 3.12 | ― | ― | 408.11% | 478.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | kr280.76M | -5.04 | -17.29% | ― | ― | -66.59% | |
55 Neutral | kr4.60B | -19.62 | -5.53% | ― | ― | -88.48% | |
43 Neutral | kr279.81M | -21.81 | -7.48% | ― | ― | 6.31% | |
41 Neutral | kr73.70M | -2.61 | -153.91% | ― | -16.54% | -90.46% |