Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.23M | 57.83M | 213.00K | 141.00K | 3.59M | 3.43M |
Gross Profit | 41.27M | -6.58M | -270.00K | -72.00K | 3.34M | 3.13M |
EBITDA | -806.00K | 2.86M | 411.00K | -7.41M | -5.39M | -4.54M |
Net Income | 14.47M | 22.56M | -7.28M | -7.59M | -5.75M | -4.92M |
Balance Sheet | ||||||
Total Assets | 219.25M | 219.25M | 152.09M | 150.64M | 94.95M | 91.33M |
Cash, Cash Equivalents and Short-Term Investments | 12.50M | 17.62M | 44.55M | 66.24M | 14.32M | 11.81M |
Total Debt | 14.59M | 14.81M | 7.43M | 4.77M | 4.59M | 4.41M |
Total Liabilities | 67.41M | 57.39M | 17.49M | 9.21M | 5.93M | 6.44M |
Stockholders Equity | 151.83M | 161.86M | 134.60M | 141.44M | 89.02M | 84.89M |
Cash Flow | ||||||
Free Cash Flow | 13.92M | -39.67M | -20.26M | -8.08M | -7.19M | -10.75M |
Operating Cash Flow | 13.92M | 5.71M | -6.01M | -4.14M | -3.61M | -7.32M |
Investing Cash Flow | -50.21M | -44.96M | -18.63M | -3.94M | -3.59M | -3.43M |
Financing Cash Flow | 12.32M | 12.32M | 2.96M | 60.01M | 9.70M | 2.64M |