Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 57.83M | 213.00K | 141.00K | 3.59M | 3.43M |
Gross Profit | 28.27M | -270.00K | -72.00K | 3.34M | 3.13M |
EBITDA | 2.61M | 411.00K | -7.41M | -5.39M | -4.54M |
Net Income | 22.56M | -7.28M | -7.59M | -5.75M | -4.92M |
Balance Sheet | |||||
Total Assets | 219.25M | 152.09M | 150.64M | 94.95M | 91.33M |
Cash, Cash Equivalents and Short-Term Investments | 17.62M | 44.55M | 66.24M | 14.32M | 11.81M |
Total Debt | 14.81M | 7.43M | 4.77M | 4.59M | 4.41M |
Total Liabilities | 57.39M | 17.49M | 9.21M | 5.93M | 6.44M |
Stockholders Equity | 161.86M | 134.60M | 141.44M | 89.02M | 84.89M |
Cash Flow | |||||
Free Cash Flow | -39.67M | -20.26M | -8.08M | -7.19M | -10.75M |
Operating Cash Flow | 5.71M | -6.01M | -4.14M | -3.61M | -7.32M |
Investing Cash Flow | -44.96M | -18.63M | -3.94M | -3.59M | -3.43M |
Financing Cash Flow | 12.32M | 2.96M | 60.01M | 9.70M | 2.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | kr524.35M | 9.70 | ― | ― | ― | ||
46 Neutral | kr151.05M | ― | ― | -61.42% | -38.80% | ||
45 Neutral | €1.68B | ― | -3.81% | ― | ― | -38.13% | |
44 Neutral | C$923.76M | -8.68 | -0.23% | 2.69% | 24.53% | -41.45% | |
42 Neutral | kr338.90M | ― | -8.92% | ― | ― | 12.65% |