| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.22M | 245.06M | 57.83M | 213.00K | 141.00K | 3.59M |
| Gross Profit | 106.59M | 66.51M | -6.58M | -270.00K | -72.00K | -242.00K |
| EBITDA | 57.34M | 96.11M | 2.86M | 411.00K | -7.41M | -5.36M |
| Net Income | 55.72M | 48.96M | 22.34M | -7.28M | -7.59M | -5.75M |
Balance Sheet | ||||||
| Total Assets | 273.17M | 262.03M | 219.25M | 152.09M | 150.64M | 94.95M |
| Cash, Cash Equivalents and Short-Term Investments | 52.49M | 57.76M | 17.62M | 44.55M | 66.24M | 14.32M |
| Total Debt | 14.61M | 2.67M | 14.81M | 7.43M | 4.77M | 4.59M |
| Total Liabilities | 86.72M | 51.21M | 57.39M | 17.49M | 9.21M | 5.93M |
| Stockholders Equity | 186.44M | 210.82M | 161.86M | 134.60M | 141.44M | 89.02M |
Cash Flow | ||||||
| Free Cash Flow | 67.73M | 0.00 | -39.67M | -20.05M | -8.08M | -7.19M |
| Operating Cash Flow | 67.73M | 94.11M | 5.71M | -6.01M | -4.14M | -3.61M |
| Investing Cash Flow | -48.08M | -53.82M | -44.96M | -18.63M | -3.94M | -3.59M |
| Financing Cash Flow | 12.32M | -141.00K | 12.32M | 2.96M | 60.01M | 9.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr503.94M | 10.83 | ― | ― | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | kr376.23M | -18.37 | -15.76% | ― | ― | ― | |
50 Neutral | kr4.30B | -23.26 | -5.53% | ― | ― | -91.81% | |
44 Neutral | kr304.94M | -13.72 | -8.06% | ― | ― | -9.05% | |
42 Neutral | kr192.51M | -4.85 | -75.16% | ― | -18.29% | -48.74% |