Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -6.60M | 256.70M | 179.70M | 106.39M | 40.97M |
EBITDA | -39.30M | -25.00M | -14.40M | -11.60M | 13.47M |
Net Income | -48.20M | -30.10M | -21.80M | -16.25M | 6.91M |
Balance Sheet | |||||
Total Assets | 1.78B | 1.29B | 1.06B | 606.94M | 347.82M |
Cash, Cash Equivalents and Short-Term Investments | 231.80M | 266.30M | 329.20M | 124.29M | 952.00K |
Total Debt | 22.20M | 20.00M | 38.40M | 34.51M | 9.10M |
Total Liabilities | 178.60M | 66.40M | 77.20M | 64.59M | 51.02M |
Stockholders Equity | 1.60B | 1.23B | 986.50M | 542.35M | 296.80M |
Cash Flow | |||||
Free Cash Flow | -452.10M | -333.40M | -261.80M | -136.20M | -13.58M |
Operating Cash Flow | 6.00M | -24.30M | -16.50M | -24.16M | 27.89M |
Investing Cash Flow | -457.80M | -309.10M | -245.20M | -112.04M | -41.43M |
Financing Cash Flow | 417.30M | 270.50M | 466.60M | 259.54M | -4.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
45 Neutral | €1.68B | ― | -3.81% | ― | ― | -38.13% | |
44 Neutral | C$923.76M | -8.68 | -0.23% | 2.69% | 24.53% | -41.45% | |
― | kr91.04B | 10.95 | 12.34% | ― | ― | ― | |
― | €30.33M | ― | -8.92% | ― | ― | ― | |
― | €18.47M | ― | -7.64% | ― | ― | ― | |
57 Neutral | kr524.35M | 9.70 | ― | ― | ― | ||
― | kr557.15M | ― | ― | ― | ― |