Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | Gross Profit |
-3.79M | -176.00K | -760.00K | -423.00K | -827.00K | -827.00K | EBIT |
-14.46M | -11.07M | 9.38M | -8.24M | -8.31M | -9.51M | EBITDA |
-12.61M | -11.06M | -8.63M | -7.82M | -7.48M | -8.69M | Net Income Common Stockholders |
-15.20M | -12.93M | -30.33M | -9.43M | -9.74M | -13.51M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
866.00K | 866.00K | 2.72M | 2.81M | 5.20M | 12.96M | Total Assets |
170.51M | 170.51M | 169.95M | 165.77M | 164.91M | 166.38M | Total Debt |
31.91M | 31.91M | 21.74M | 7.56M | 7.80M | 12.17M | Net Debt |
31.04M | 31.04M | 19.02M | 4.75M | 2.61M | -796.00K | Total Liabilities |
38.38M | 38.38M | 24.88M | 10.23M | 11.16M | 18.56M | Stockholders Equity |
132.13M | 132.13M | 145.07M | 155.54M | 153.75M | 147.83M |
Cash Flow | Free Cash Flow | ||||
-11.81M | -10.36M | -13.34M | -12.63M | -12.77M | -19.06M | Operating Cash Flow |
-11.81M | -8.29M | -8.38M | -9.11M | -11.52M | -6.96M | Investing Cash Flow |
-3.65M | -2.06M | -4.96M | -3.53M | -1.25M | -12.11M | Financing Cash Flow |
126.30M | 8.50M | 13.25M | 10.25M | 5.00M | 22.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr85.41B | 7.42 | 17.43% | 2.53% | 19.17% | 136.96% | |
69 Neutral | kr58.72B | 11.62 | 7.27% | 4.37% | -11.28% | -56.26% | |
49 Neutral | $1.96B | -1.15 | -21.28% | 3.71% | 1.17% | -30.86% | |
45 Neutral | kr2.17B | ― | -3.81% | ― | ― | -39.55% | |
42 Neutral | kr366.74M | ― | -7.42% | ― | ― | 12.12% |