| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.66M | 3.01M | 7.05M | 5.09M | 12.23M |
| Gross Profit | -42.84M | -2.67M | 3.40M | 5.00K | 4.72M |
| EBITDA | -51.35M | -64.34M | -102.45M | -124.49M | -46.38M |
| Net Income | -38.09M | -36.04M | -91.40M | -118.61M | -43.92M |
Balance Sheet | |||||
| Total Assets | 65.11M | 104.53M | 78.69M | 137.36M | 151.96M |
| Cash, Cash Equivalents and Short-Term Investments | 47.55M | 81.54M | 57.60M | 110.97M | 138.88M |
| Total Debt | 2.21M | 1.80M | 1.71M | 1.85M | 2.11M |
| Total Liabilities | 29.42M | 40.11M | 13.33M | 34.04M | 11.61M |
| Stockholders Equity | 35.69M | 64.80M | 65.36M | 103.33M | 140.35M |
Cash Flow | |||||
| Free Cash Flow | -40.90M | -34.80M | -102.90M | -100.00M | -46.36M |
| Operating Cash Flow | -40.90M | -33.93M | -100.89M | -99.61M | -45.65M |
| Investing Cash Flow | 0.00 | 21.27M | -2.02M | 105.33M | -100.92M |
| Financing Cash Flow | 10.78M | 34.87M | 47.84M | 61.46M | 74.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr378.80M | -4.87 | -264.12% | ― | 147.35% | ― | |
53 Neutral | kr105.61M | -5.90 | -79.59% | ― | 44.67% | 33.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr13.90M | -2.37 | -84.80% | ― | ― | 63.63% | |
47 Neutral | kr99.46M | -2.16 | -202.18% | ― | ― | -62.18% | |
43 Neutral | kr45.54M | -1.97 | ― | 8.47% | ― | ― | |
41 Neutral | kr65.05M | -1.65 | -88.65% | ― | 21.37% | 27.89% |