| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.25M | 16.88M | 14.07M | 7.41M | 7.17M |
| Gross Profit | -321.00K | 2.93M | 7.92M | 1.56M | 968.00K |
| EBITDA | -6.89M | 1.99M | -6.17M | 1.57M | -4.57M |
| Net Income | -5.96M | 1.33M | -6.75M | 1.68M | -3.63M |
Balance Sheet | |||||
| Total Assets | 25.16M | 31.89M | 30.64M | 36.34M | 11.34M |
| Cash, Cash Equivalents and Short-Term Investments | 16.01M | 24.67M | 22.53M | 16.17M | 5.96M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.73M | 4.50M | 4.58M | 3.52M | 2.27M |
| Stockholders Equity | 21.43M | 27.39M | 26.07M | 32.81M | 9.07M |
Cash Flow | |||||
| Free Cash Flow | -8.38M | 2.15M | 6.96M | -3.22M | -6.56M |
| Operating Cash Flow | -8.38M | 2.24M | 7.02M | -3.07M | -6.56M |
| Investing Cash Flow | -270.00K | -102.00K | -661.00K | -9.47M | -409.00K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 23.84M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr457.34M | 1.67 | ― | 3.51% | 7.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | kr58.57M | -10.98 | ― | ― | ― | ― | |
49 Neutral | kr385.97M | -15.68 | ― | 8.78% | ― | ― | |
47 Neutral | kr394.87M | -80.34 | ― | ― | -1.52% | -43.08% | |
46 Neutral | kr277.89M | -6.03 | ― | ― | ― | ― |