| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 402.18M | 416.38M | 472.86M | 413.97M | 374.07M | 309.06M |
| Gross Profit | 341.20M | 25.49M | 411.83M | 352.63M | 326.60M | 279.74M |
| EBITDA | 48.07M | 60.08M | 61.02M | 38.79M | 22.50M | 45.19M |
| Net Income | 5.60M | 20.01M | 20.99M | 3.64M | -6.87M | 13.41M |
Balance Sheet | ||||||
| Total Assets | 379.14M | 362.81M | 349.04M | 355.30M | 323.49M | 290.56M |
| Cash, Cash Equivalents and Short-Term Investments | 33.11M | 51.27M | 56.46M | 19.60M | 10.30M | 48.01M |
| Total Debt | 110.87M | 92.51M | 83.51M | 111.15M | 75.48M | 28.00M |
| Total Liabilities | 214.83M | 190.71M | 184.24M | 209.15M | 182.82M | 111.81M |
| Stockholders Equity | 164.31M | 172.10M | 164.80M | 146.15M | 140.67M | 178.75M |
Cash Flow | ||||||
| Free Cash Flow | -16.17M | 5.00M | 66.23M | -22.96M | -56.61M | 23.43M |
| Operating Cash Flow | 32.09M | 43.14M | 73.46M | 1.27M | -665.00K | 46.82M |
| Investing Cash Flow | -48.27M | -38.14M | -6.64M | -24.23M | -53.31M | -18.59M |
| Financing Cash Flow | 17.28M | -8.64M | -27.61M | 34.91M | 16.27M | -12.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr694.78M | 19.28 | ― | 2.43% | 4.27% | -3.28% | |
67 Neutral | €2.21B | 218.89 | 5.48% | 0.68% | 3.86% | -28.91% | |
64 Neutral | €746.95M | 58.81 | 1.98% | ― | 4.24% | 29.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | kr181.08M | 32.32 | ― | 6.16% | -4.44% | -68.88% | |
50 Neutral | €1.33B | 98.49 | 0.72% | ― | -6.38% | ― | |
39 Underperform | €977.62M | -13.99 | -40.77% | ― | 11.85% | 6.39% |