| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 895.80M | 1.61B | 2.11B | 2.56B | 2.52B |
| Gross Profit | -166.30M | 329.40M | 375.62M | 534.60M | 557.94M |
| EBITDA | -69.50M | -65.60M | -348.21M | 46.06M | 101.05M |
| Net Income | -97.00M | -39.40M | -418.55M | -16.51M | 43.46M |
Balance Sheet | |||||
| Total Assets | 573.50M | 961.70M | 1.18B | 1.68B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 70.00M | 48.00M | 30.20M | 46.21M | 35.64M |
| Total Debt | 167.10M | 324.50M | 392.04M | 408.77M | 416.33M |
| Total Liabilities | 399.20M | 773.10M | 951.84M | 1.11B | 1.15B |
| Stockholders Equity | 174.30M | 188.60M | 230.76M | 569.40M | 598.52M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 38.50M | -2.38M | 27.68M | -115.50M |
| Operating Cash Flow | -85.10M | 41.60M | 55.91M | 59.36M | -97.06M |
| Investing Cash Flow | 55.70M | 15.20M | -57.94M | -36.76M | -81.38M |
| Financing Cash Flow | 52.50M | -40.90M | -11.77M | -16.57M | 157.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr1.14B | 25.24 | ― | 2.85% | -3.93% | -7.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr838.96M | -1.50 | -42.09% | ― | -4.54% | -1024.16% | |
48 Neutral | kr168.42M | 3.20 | ― | ― | -29.12% | 88.41% | |
45 Neutral | kr39.92M | -0.07 | ― | ― | ― | ― | |
44 Neutral | kr63.66M | -2.29 | -24.59% | ― | -48.24% | -48.99% |