Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 501.36M | 497.06M | 477.93M | 384.43M | 300.23M | 264.47M |
Gross Profit | 207.81M | 204.75M | 178.67M | 134.06M | 111.87M | 98.65M |
EBITDA | 71.09M | 69.98M | 60.96M | 48.11M | 26.64M | 20.17M |
Net Income | 55.08M | 54.83M | 45.24M | 34.84M | 18.82M | 14.57M |
Balance Sheet | ||||||
Total Assets | 307.38M | 303.00M | 288.45M | 219.37M | 192.80M | 158.29M |
Cash, Cash Equivalents and Short-Term Investments | 76.03M | 67.87M | 52.96M | 32.95M | 52.66M | 40.73M |
Total Debt | 0.00 | 2.06M | 1.94M | 2.16M | 0.00 | 0.00 |
Total Liabilities | 119.19M | 127.67M | 140.69M | 143.58M | 122.43M | 94.14M |
Stockholders Equity | 188.19M | 175.33M | 147.77M | 75.79M | 70.37M | 64.15M |
Cash Flow | ||||||
Free Cash Flow | 37.24M | 38.77M | 36.25M | -5.56M | 23.87M | 17.71M |
Operating Cash Flow | 42.73M | 42.54M | 41.21M | -1.44M | 32.55M | 19.05M |
Investing Cash Flow | -189.00K | 1.53M | -5.01M | -4.33M | -8.89M | -1.62M |
Financing Cash Flow | -29.24M | -29.27M | -18.55M | -15.00M | -12.60M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | kr1.14B | 20.73 | 2.91% | -0.09% | 6.55% | ||
73 Outperform | €1.24B | 15.28 | 32.08% | 5.92% | 3.66% | -2.31% | |
61 Neutral | kr1.46B | 34.64 | 2.50% | -5.02% | -52.97% | ||
56 Neutral | kr974.29M | 40.96 | 22.25% | 0.41% | 30.59% | 2990.29% | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
44 Neutral | kr904.04M | ― | -11.72% | ― | 19.00% | 22.24% |