| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 479.51M | 497.06M | 477.93M | 384.43M | 300.23M | 264.47M |
| Gross Profit | 194.05M | 204.75M | 178.67M | 134.06M | 111.87M | 98.65M |
| EBITDA | 57.98M | 78.04M | 60.96M | 48.11M | 26.64M | 20.17M |
| Net Income | 43.36M | 54.83M | 45.24M | 34.84M | 18.82M | 14.57M |
Balance Sheet | ||||||
| Total Assets | 273.07M | 303.00M | 288.45M | 219.37M | 192.80M | 158.29M |
| Cash, Cash Equivalents and Short-Term Investments | 54.27M | 67.87M | 52.96M | 32.95M | 52.66M | 40.73M |
| Total Debt | 0.00 | 2.06M | 1.94M | 2.16M | 0.00 | 0.00 |
| Total Liabilities | 118.27M | 127.67M | 140.69M | 143.58M | 122.43M | 94.14M |
| Stockholders Equity | 154.80M | 175.33M | 147.77M | 75.79M | 70.37M | 64.15M |
Cash Flow | ||||||
| Free Cash Flow | 45.78M | 38.77M | 36.25M | -5.56M | 23.87M | 17.71M |
| Operating Cash Flow | 51.44M | 42.54M | 41.21M | -1.44M | 32.55M | 19.05M |
| Investing Cash Flow | -5.66M | 1.53M | -5.01M | -4.33M | -8.89M | -1.62M |
| Financing Cash Flow | -33.76M | -29.27M | -18.55M | -15.00M | -12.60M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr1.19B | 27.40 | ― | 2.76% | -4.33% | -17.01% | |
67 Neutral | kr642.21M | 15.22 | ― | ― | 1.30% | -2.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | €115.60M | -10.30 | -5.16% | ― | -3.99% | 33.17% | |
38 Underperform | kr109.03M | -1.74 | ― | ― | 2.14% | -205444.83% |