Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 479.51M | 497.06M | 477.93M | 384.43M | 300.23M | 264.47M |
Gross Profit | 194.05M | 204.75M | 178.67M | 134.06M | 111.87M | 98.65M |
EBITDA | 57.98M | 78.04M | 60.96M | 48.11M | 26.64M | 20.17M |
Net Income | 43.36M | 54.83M | 45.24M | 34.84M | 18.82M | 14.57M |
Balance Sheet | ||||||
Total Assets | 273.07M | 303.00M | 288.45M | 219.37M | 192.80M | 158.29M |
Cash, Cash Equivalents and Short-Term Investments | 54.27M | 67.87M | 52.96M | 32.95M | 52.66M | 40.73M |
Total Debt | 0.00 | 2.06M | 1.94M | 2.16M | 0.00 | 0.00 |
Total Liabilities | 118.27M | 127.67M | 140.69M | 143.58M | 122.43M | 94.14M |
Stockholders Equity | 154.80M | 175.33M | 147.77M | 75.79M | 70.37M | 64.15M |
Cash Flow | ||||||
Free Cash Flow | 45.78M | 38.77M | 36.25M | -5.56M | 23.87M | 17.71M |
Operating Cash Flow | 51.44M | 42.54M | 41.21M | -1.44M | 32.55M | 19.05M |
Investing Cash Flow | -5.66M | 1.53M | -5.01M | -4.33M | -8.89M | -1.62M |
Financing Cash Flow | -33.76M | -29.27M | -18.55M | -15.00M | -12.60M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | kr1.06B | 24.36 | 3.13% | -4.33% | -17.01% | ||
54 Neutral | $301.28M | 3.19 | -13.34% | 2.80% | 5.73% | -77.39% | |
― | €10.96M | ― | -5.16% | ― | ― | ― | |
60 Neutral | kr566.80M | 12.63 | ― | -1.95% | -0.45% | ||
54 Neutral | kr142.05M | ― | ― | 2.14% | -205444.83% |