| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.61B | 2.11B | 2.56B | 2.52B | 2.35B |
| Gross Profit | 270.70M | 329.40M | 375.62M | 534.60M | 557.94M | 511.13M |
| EBITDA | -55.50M | -65.60M | -38.60M | 47.97M | 104.54M | 111.69M |
| Net Income | -51.70M | -39.40M | -418.55M | -16.51M | 43.46M | 56.12M |
Balance Sheet | ||||||
| Total Assets | 659.00M | 961.70M | 1.18B | 1.68B | 1.75B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 25.40M | 48.00M | 30.20M | 46.21M | 35.64M | 53.75M |
| Total Debt | 280.80M | 324.50M | 392.04M | 408.77M | 416.33M | 213.21M |
| Total Liabilities | 579.50M | 773.10M | 951.84M | 1.11B | 1.15B | 698.00M |
| Stockholders Equity | 79.50M | 188.60M | 230.76M | 569.40M | 598.52M | 442.18M |
Cash Flow | ||||||
| Free Cash Flow | 26.00M | 38.50M | -2.38M | 27.68M | -115.50M | 70.51M |
| Operating Cash Flow | 27.80M | 41.60M | 55.91M | 59.36M | -97.06M | 90.61M |
| Investing Cash Flow | 28.00M | 15.20M | -57.94M | -36.76M | -81.38M | -10.57M |
| Financing Cash Flow | -60.60M | -40.90M | -11.77M | -16.57M | 157.30M | -33.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr1.08B | 24.91 | ― | 3.01% | -4.33% | -17.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr54.55M | ― | -16.05% | ― | -11.36% | -582.43% | |
49 Neutral | kr124.70M | ― | -23.90% | ― | -33.82% | -140.75% | |
47 Neutral | €618.51M | ― | -42.09% | ― | -4.54% | -1024.16% | |
45 Neutral | kr147.37M | ― | ― | ― | -27.14% | 89.21% |