| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.02M | 36.96M | 50.06M | 52.91M | 46.83M | 37.22M |
| Gross Profit | 10.86M | 7.97M | 10.35M | 12.11M | 9.31M | 10.09M |
| EBITDA | -3.10M | -1.15M | -1.35M | 228.00K | -3.00M | 4.70M |
| Net Income | -6.30M | -2.10M | -3.87M | -2.78M | -3.17M | 4.34M |
Balance Sheet | ||||||
| Total Assets | 20.03M | 17.98M | 23.09M | 27.06M | 32.66M | 28.06M |
| Cash, Cash Equivalents and Short-Term Investments | 540.00K | 943.00K | 25.00K | 728.00K | 747.00K | 872.00K |
| Total Debt | 6.64M | 7.01M | 7.06M | 6.22M | 10.96M | 5.66M |
| Total Liabilities | 23.14M | 23.51M | 25.63M | 25.39M | 28.51M | 20.26M |
| Stockholders Equity | -2.55M | -5.81M | -1.99M | 1.94M | 4.60M | 7.61M |
Cash Flow | ||||||
| Free Cash Flow | -1.17M | 0.00 | -2.23M | -340.00K | -5.34M | -1.75M |
| Operating Cash Flow | -1.05M | 7.25M | -2.12M | -340.00K | -4.82M | -1.56M |
| Investing Cash Flow | -113.00K | 11.00K | -114.00K | 0.00 | -790.00K | -1.29M |
| Financing Cash Flow | 1.63M | 580.00K | 1.47M | 192.00K | 8.07M | 4.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr48.00M | -14.12 | ― | ― | 17.10% | -267.16% | |
55 Neutral | kr716.09M | 52.29 | 22.29% | 0.48% | 27.82% | 305.33% | |
50 Neutral | kr1.56B | 174.76 | ― | ― | 20.43% | 61.67% | |
50 Neutral | kr471.26M | -26.07 | ― | ― | 19.18% | 48.44% | |
44 Neutral | €727.43K | -1.07 | 277.20% | ― | ― | ― |