| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 510.00M | 522.00M | 576.30M | 535.20M | 371.70M | 261.20M |
| Gross Profit | 214.30M | 221.60M | 229.10M | 234.80M | 165.40M | 28.30M |
| EBITDA | 8.50M | 24.50M | -8.10M | 49.20M | -163.80M | 7.30M |
| Net Income | 189.30M | 50.40M | -46.40M | 16.30M | -191.60M | -20.70M |
Balance Sheet | ||||||
| Total Assets | 955.30M | 806.30M | 1.05B | 1.09B | 1.16B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 183.70M | 149.20M | 196.80M | 321.70M | 345.90M | 863.50M |
| Total Debt | 38.80M | 34.10M | 86.60M | 85.00M | 116.80M | 315.30M |
| Total Liabilities | 182.80M | 187.80M | 318.80M | 268.70M | 334.00M | 539.70M |
| Stockholders Equity | 771.70M | 616.00M | 673.50M | 761.50M | 771.30M | 950.50M |
Cash Flow | ||||||
| Free Cash Flow | 10.50M | 23.80M | -27.70M | -9.00M | -60.20M | -50.10M |
| Operating Cash Flow | 23.10M | 26.30M | -8.30M | 16.10M | -34.80M | -26.70M |
| Investing Cash Flow | 47.60M | 61.40M | 7.00M | 77.40M | 331.80M | 46.60M |
| Financing Cash Flow | -97.00M | -104.40M | -75.40M | -42.50M | -224.60M | -11.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr574.10M | 15.72 | ― | ― | -0.13% | -36.54% | |
68 Neutral | kr573.19M | 0.91 | 4.07% | 17.16% | -9.22% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | kr103.83M | -2.31 | -1.58% | ― | -8.81% | 33.66% | |
48 Neutral | kr107.19M | -0.22 | -45.32% | ― | -10.28% | 57.69% | |
46 Neutral | kr131.39M | -6.18 | -10.30% | ― | -12.06% | -44.76% | |
41 Neutral | kr113.22M | -12.02 | ― | ― | 15.14% | 80.19% |