Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 591.90M | 576.30M | 535.20M | 371.70M | 261.20M | 255.70M |
Gross Profit | 243.10M | 229.10M | 234.80M | 165.40M | 28.30M | 10.90M |
EBITDA | 20.40M | -8.10M | 49.20M | -147.20M | 7.30M | -125.00M |
Net Income | 50.10M | -46.40M | 16.30M | -191.60M | -20.70M | -167.00M |
Balance Sheet | ||||||
Total Assets | 967.60M | 1.05B | 1.09B | 1.16B | 1.49B | 1.43B |
Cash, Cash Equivalents and Short-Term Investments | 221.30M | 196.80M | 321.70M | 345.90M | 863.50M | 1.08B |
Total Debt | 42.60M | 86.60M | 85.00M | 116.80M | 315.30M | 22.40M |
Total Liabilities | 221.80M | 318.80M | 268.70M | 334.00M | 539.70M | 172.40M |
Stockholders Equity | 743.60M | 673.50M | 761.50M | 771.30M | 950.50M | 1.26B |
Cash Flow | ||||||
Free Cash Flow | -12.30M | -27.70M | -9.00M | -60.20M | -50.10M | -108.00M |
Operating Cash Flow | 5.30M | -8.30M | 16.10M | -34.80M | -26.70M | -85.40M |
Investing Cash Flow | 72.30M | 7.00M | 77.40M | 331.80M | 46.60M | 1.34B |
Financing Cash Flow | -46.20M | -75.40M | -42.50M | -224.60M | -11.10M | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr567.34M | 11.33 | 7.25% | 14.43% | 5.55% | 368.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr588.69M | 13.23 | ― | ― | -1.95% | -0.45% | |
49 Neutral | kr124.85M | ― | -5.16% | ― | -3.99% | 33.17% | |
47 Neutral | kr219.60M | ― | -8.90% | ― | 6.33% | 39.32% | |
39 Underperform | €28.65M | ― | -41.14% | ― | -37.37% | 23.11% | |
39 Underperform | kr115.32M | ― | ― | ― | 2.14% | -205444.83% |