Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 576.30M | 535.20M | 371.70M | 261.20M | 255.70M |
Gross Profit | 229.10M | 234.80M | 165.40M | 28.30M | 10.90M |
EBITDA | -8.10M | 49.20M | -147.20M | 7.30M | -125.00M |
Net Income | -46.40M | 16.30M | -191.60M | -20.70M | -167.00M |
Balance Sheet | |||||
Total Assets | 1.05B | 1.09B | 1.16B | 1.49B | 1.43B |
Cash, Cash Equivalents and Short-Term Investments | 196.80M | 321.70M | 345.90M | 863.50M | 1.08B |
Total Debt | 86.60M | 85.00M | 116.80M | 315.30M | 22.40M |
Total Liabilities | 318.80M | 268.70M | 334.00M | 539.70M | 172.40M |
Stockholders Equity | 673.50M | 761.50M | 771.30M | 950.50M | 1.26B |
Cash Flow | |||||
Free Cash Flow | -27.70M | -9.00M | -60.20M | -50.10M | -108.00M |
Operating Cash Flow | -8.30M | 16.10M | -34.80M | -26.70M | -85.40M |
Investing Cash Flow | 7.00M | 77.40M | 331.80M | 46.60M | 1.34B |
Financing Cash Flow | -75.40M | -42.50M | -224.60M | -11.10M | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | kr27.89B | 12.78 | 189.00% | 4.18% | 9.05% | -18.19% | |
54 Neutral | kr283.27M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
52 Neutral | kr121.80M | ― | -7.80% | ― | -7.09% | -941.77% | |
52 Neutral | kr45.86M | 40.30 | 0.62% | 11.43% | -20.81% | -93.03% | |
51 Neutral | kr65.10M | ― | -17.35% | ― | ― | ― | |
48 Neutral | kr127.86M | ― | -28.67% | ― | -21.44% | -1.92% | |
46 Neutral | kr474.93M | ― | -4.06% | 7.14% | -0.11% | -220.16% |