| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 562.90M | 576.30M | 535.20M | 371.70M | 261.20M | 255.70M |
| Gross Profit | 231.10M | 229.10M | 234.80M | 165.40M | 28.30M | 10.90M |
| EBITDA | -5.10M | -8.10M | 49.20M | -163.80M | 7.30M | -125.00M |
| Net Income | 24.90M | -46.40M | 16.30M | -191.60M | -20.70M | -167.00M |
Balance Sheet | ||||||
| Total Assets | 828.70M | 1.05B | 1.09B | 1.16B | 1.49B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 126.10M | 196.80M | 321.70M | 345.90M | 863.50M | 1.08B |
| Total Debt | 38.30M | 86.60M | 85.00M | 116.80M | 315.30M | 22.40M |
| Total Liabilities | 195.00M | 318.80M | 268.70M | 334.00M | 539.70M | 172.40M |
| Stockholders Equity | 628.10M | 673.50M | 761.50M | 771.30M | 950.50M | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | -15.10M | -27.70M | -9.00M | -60.20M | -50.10M | -108.00M |
| Operating Cash Flow | 4.20M | -8.30M | 16.10M | -34.80M | -26.70M | -85.40M |
| Investing Cash Flow | 106.00M | 7.00M | 77.40M | 331.80M | 46.60M | 1.34B |
| Financing Cash Flow | -115.10M | -75.40M | -42.50M | -224.60M | -11.10M | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr642.21M | 15.22 | ― | ― | 1.30% | -2.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | kr490.14M | 19.79 | 4.07% | 16.63% | -1.76% | 59.61% | |
54 Neutral | €115.60M | -10.30 | -1.58% | ― | 2.70% | 85.94% | |
52 Neutral | kr109.03M | -1.74 | ― | ― | 9.39% | -378.80% | |
45 Neutral | €61.47M | ― | -44.40% | ― | -41.32% | 34.95% | |
42 Neutral | kr195.77M | ― | -10.30% | ― | -3.27% | -23.22% |