| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.49M | 42.59M | 6.19M | 13.93M | 28.77M | 43.33M |
| Gross Profit | -17.16M | -9.21M | -6.41M | 10.62M | 3.99M | 18.11M |
| EBITDA | -75.24M | -56.62M | -108.33M | -88.52M | -74.11M | -126.91M |
| Net Income | -118.65M | -103.79M | -135.77M | -125.89M | -107.25M | -139.81M |
Balance Sheet | ||||||
| Total Assets | 282.37M | 323.01M | 423.97M | 488.24M | 545.79M | 636.32M |
| Cash, Cash Equivalents and Short-Term Investments | 26.43M | 26.34M | 77.55M | 139.34M | 151.98M | 314.92M |
| Total Debt | 0.00 | 6.39M | 22.49M | 62.84M | 102.57M | 114.71M |
| Total Liabilities | 29.50M | 34.91M | 100.13M | 123.06M | 193.43M | 211.86M |
| Stockholders Equity | 252.87M | 288.11M | 323.84M | 365.19M | 352.36M | 424.46M |
Cash Flow | ||||||
| Free Cash Flow | -85.90M | -114.15M | -114.89M | -108.90M | -170.14M | -146.99M |
| Operating Cash Flow | -62.96M | -83.37M | -90.04M | -70.71M | -126.40M | -107.64M |
| Investing Cash Flow | -22.63M | -30.53M | -22.44M | -37.13M | -42.54M | -19.89M |
| Financing Cash Flow | 69.98M | 62.69M | 50.73M | 95.19M | 21.65M | 318.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | kr1.36B | 70.95 | 0.94% | 4.08% | -3.73% | -91.74% | |
51 Neutral | kr38.97M | ― | -87.46% | ― | 4.22% | 10.33% | |
46 Neutral | kr172.96M | ― | -47.34% | ― | -36.89% | 33.50% | |
46 Neutral | kr417.42M | ― | -6.09% | ― | ― | ― | |
41 Neutral | kr1.31B | -3.52 | -9.16% | ― | -3.20% | -2418.83% |