| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.52M | 42.59M | 6.19M | 13.93M | 28.77M | 43.33M |
| Gross Profit | -14.97M | -9.21M | -6.41M | 10.62M | 3.99M | 18.11M |
| EBITDA | -78.21M | -56.62M | -108.33M | -88.52M | -74.11M | -126.91M |
| Net Income | -120.96M | -103.79M | -135.77M | -125.89M | -107.25M | -139.81M |
Balance Sheet | ||||||
| Total Assets | 253.56M | 323.01M | 423.97M | 488.24M | 545.79M | 636.32M |
| Cash, Cash Equivalents and Short-Term Investments | 11.83M | 26.34M | 77.55M | 139.34M | 151.98M | 314.92M |
| Total Debt | 0.00 | 6.39M | 22.49M | 62.84M | 102.57M | 114.71M |
| Total Liabilities | 31.34M | 34.91M | 100.13M | 123.06M | 193.43M | 211.86M |
| Stockholders Equity | 222.23M | 288.11M | 323.84M | 365.19M | 352.36M | 424.46M |
Cash Flow | ||||||
| Free Cash Flow | -64.05M | -114.15M | -114.89M | -108.90M | -170.14M | -146.99M |
| Operating Cash Flow | -46.41M | -83.37M | -90.04M | -70.71M | -126.40M | -107.64M |
| Investing Cash Flow | -17.58M | -30.53M | -22.44M | -37.13M | -42.54M | -19.89M |
| Financing Cash Flow | 70.75M | 62.69M | 50.73M | 95.19M | 21.65M | 318.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
55 Neutral | kr1.94B | 101.27 | 0.94% | 2.85% | -3.73% | -91.74% | |
51 Neutral | kr1.31B | -3.52 | -9.16% | ― | -3.20% | -2418.83% | |
51 Neutral | €43.04M | ― | -109.03% | ― | -4.02% | 6.77% | |
44 Neutral | €192.86M | ― | -5.97% | ― | -100.00% | 31.68% | |
38 Underperform | kr155.26M | ― | -47.34% | ― | -36.89% | 33.50% |