| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.61M | 25.70M | 28.00M | 14.50M | 0.00 |
| Gross Profit | -5.51M | 25.70M | 14.09M | 10.75M | 0.00 |
| EBITDA | -6.71M | 1.50M | -2.40M | 5.00M | -12.20M |
| Net Income | -31.50M | -13.40M | -8.00M | 28.90M | 493.80M |
Balance Sheet | |||||
| Total Assets | 534.43M | 448.20M | 500.70M | 480.40M | 7.91B |
| Cash, Cash Equivalents and Short-Term Investments | 27.53M | 32.10M | 27.50M | 31.40M | 130.00M |
| Total Debt | 124.65M | 84.20M | 115.50M | 30.80M | 0.00 |
| Total Liabilities | 152.06M | 108.80M | 147.30M | 96.80M | 9.33B |
| Stockholders Equity | 379.68M | 336.70M | 350.70M | 374.70M | -1.42B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -6.30M | 15.40M | 1.40B | 1.73B |
| Operating Cash Flow | -12.10M | -6.30M | 15.50M | 1.70B | 3.06B |
| Investing Cash Flow | -16.41M | 32.60M | -79.10M | -458.60M | -1.41B |
| Financing Cash Flow | 25.75M | -30.10M | 57.70M | -831.70M | -1.30B |