| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.18M | 25.70M | 28.00M | 14.50M | 0.00 | 2.53B |
| Gross Profit | -12.46M | 25.70M | 14.09M | 10.75M | 0.00 | 1.43B |
| EBITDA | -22.56M | 1.50M | -2.40M | 5.00M | -12.20M | 486.04M |
| Net Income | -115.62M | -13.40M | -8.00M | 28.90M | 493.80M | 312.37M |
Balance Sheet | ||||||
| Total Assets | 4.97B | 448.20M | 500.70M | 480.40M | 7.91B | 6.65B |
| Cash, Cash Equivalents and Short-Term Investments | 444.25M | 32.10M | 27.50M | 31.40M | 130.00M | 82.50M |
| Total Debt | 1.14B | 84.20M | 115.50M | 30.80M | 0.00 | 3.99B |
| Total Liabilities | 1.40B | 108.80M | 147.30M | 96.80M | 9.33B | 8.42B |
| Stockholders Equity | 3.54B | 336.70M | 350.70M | 374.70M | -1.42B | -1.77B |
Cash Flow | ||||||
| Free Cash Flow | -6.50M | -6.30M | 15.40M | 1.40B | 1.73B | 605.90M |
| Operating Cash Flow | -57.62M | -6.30M | 15.50M | 1.70B | 3.06B | 1.53B |
| Investing Cash Flow | -18.59M | 32.60M | -79.10M | -458.60M | -1.41B | -1.08B |
| Financing Cash Flow | 95.76M | -30.10M | 57.70M | -831.70M | -1.30B | -456.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr2.00B | 104.17 | 0.94% | 2.85% | -3.73% | -91.74% | |
51 Neutral | kr1.73B | -21.14 | 0.66% | ― | -22.91% | 88.74% | |
46 Neutral | kr1.41B | -4.16 | -9.16% | ― | -3.20% | -2418.83% | |
44 Neutral | kr179.46M | -4.23 | -5.97% | ― | -100.00% | 31.68% |