Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.70M | 25.70M | 28.00M | 14.50M | 0.00 | 2.53B |
Gross Profit | 22.70M | 25.70M | 14.09M | 10.75M | 0.00 | 1.43B |
EBITDA | -400.00K | 1.50M | -2.40M | 5.00M | -19.20M | 486.04M |
Net Income | -15.10M | -13.40M | -8.00M | 28.90M | 493.80M | 312.37M |
Balance Sheet | ||||||
Total Assets | 459.20M | 448.20M | 500.70M | 480.40M | 7.91B | 6.65B |
Cash, Cash Equivalents and Short-Term Investments | 36.90M | 32.10M | 27.50M | 31.40M | 130.00M | 82.50M |
Total Debt | 89.60M | 84.20M | 115.50M | 30.80M | 0.00 | 3.99B |
Total Liabilities | 114.40M | 108.80M | 147.30M | 96.80M | 9.33B | 8.42B |
Stockholders Equity | 342.00M | 336.70M | 350.70M | 374.70M | -1.42B | -1.77B |
Cash Flow | ||||||
Free Cash Flow | -8.70M | -6.30M | 15.40M | 1.40B | 1.73B | 605.90M |
Operating Cash Flow | -8.70M | -6.30M | 15.50M | 1.70B | 3.06B | 1.53B |
Investing Cash Flow | 30.20M | 32.60M | -79.10M | -458.60M | -1.41B | -1.08B |
Financing Cash Flow | -21.50M | -30.10M | 57.70M | -831.70M | -1.30B | -456.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr1.53B | 12.36 | 6.07% | 35.12% | -12.77% | -39.82% | |
68 Neutral | $15.14B | 9.91 | 6.38% | 5.21% | 4.16% | -67.19% | |
51 Neutral | kr42.02M | ― | -75.56% | ― | 4.28% | 43.96% | |
51 Neutral | kr695.93M | ― | -33.80% | ― | 44.25% | -39.47% | |
48 Neutral | kr1.42B | ― | -4.49% | ― | -21.63% | -49.06% | |
46 Neutral | kr984.26M | ― | -6.48% | ― | ― | ― |